OFF_MARKETRisky Deal1 days on market

3238 Canyon Lake Dr

3238 Canyon Lake Dr, Los Angeles, CA 90068, Los Angeles, CA 90068
$3,200,000
Zestimate®:$3,130,700

Listing Price

Property image 1
3238 Canyon Lake Dr, Los Angeles, CA 90068
Loc: Los Angeles, CA
Days Listed
1
Tax Assessed
$3311k
Zestimate®
$3131k
Market Rate
Lot Size
0.27 acres
Rent Estimate
$14,654/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Cheremoya Avenue Elementary School

K-5
1.6 mi away
3

Joseph Le Conte Middle School

6-8
2.4 mi away
8

Hollywood Senior High School

9-12
2.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.67%
Total ROI
8.0%
Cash Flow
$-6,403/mo
DSCR
0.60
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-05-04Listed for sale$3,200,000$980
2017-12-15Sold$2,910,000$891
2017-11-01Pending sale$3,099,000$949
2017-09-14Price change$3,099,000$949
2017-07-20Price change$3,199,000$979
2017-05-16Price change$3,395,000$1,039
2017-04-15Listed for sale$3,600,000$1,102
2015-08-27Sold$1,620,000$496
2015-07-16Pending sale$1,299,999$398
2015-07-07Listed for sale$1,299,999$398

Tax History

YearProperty TaxTax Assessment
2025$40,187.42$3,311,078
2024$39,732.68$3,246,156
2023$38,959.74$3,182,507
2022$37,170.43$3,120,106
2021$36,728.99$3,058,928
2020$37,041.85$3,027,563
2019$37,041.85$2,968,200
2018$35,334.39$2,910,000
2017$35,334.39$1,835,050
2016$22,356.31$1,620,000
2015$19,703.87$155,402
2014$2,181.62$152,359
2012$0$148,699
2011$0$145,784
2010$0$144,695
2009$0$145,040
2008$0$142,197
2007$0$139,410
2006$0$136,677
2005$0$136,677
2004$0$131,371
2003$0$128,964
2002$0$126,437
2000$0$121,530
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
5
Sq Ft
3,266
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $3,200,000Rent Basis: Observed Comp Model ($14,654/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $1,600/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.86%

NOI: $91,370/yr

Cash-on-Cash Yield
-14.7%

On $736,000 invested

DSCR Ratio
0.46x

Negative debt coverage

5-Yr Leveraged ROI
+20.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$2,069/mo
Homeowner / Hazard Insurance-$1,600/mo
Vacancy Reserve (5% of rent)-$733/mo
Repairs & Maintenance (10% of rent)-$1,465/mo
Property Management (8% of rent)-$1,172/mo
Total Pure Operating Expenses-$7,040/mo
Net Investor Cash Flow
Gross Scheduled Rent+$14,654/mo
Less: Operating Expenses-$7,040/mo
Net Operating Income (NOI)+$7,614/mo
Less: Debt Service (30yr @ 6.75%)-$16,604/mo
Net Cash Flow
$-8,990/mo
$-107,879/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Los Angeles.