OFF_MARKETRisky Deal3 days on market

2601 Outpost Dr

2601 Outpost Dr, Los Angeles, CA 90068, Los Angeles, CA 90068
$3,995,000
Zestimate®:$3,770,200

Listing Price

Property image 1
2601 Outpost Dr, Los Angeles, CA 90068
Loc: Los Angeles, CA
Days Listed
3
Tax Assessed
$3078k
Zestimate®
$3770k
Market Rate
Lot Size
0.36 acres
Rent Estimate
$14,624/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Valley View Elementary School

K-5
0.7 mi away
5

Hubert Howe Bancroft Middle School

6-8
2 mi away
8

Hollywood Senior High School

9-12
1.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.02%
Total ROI
4.7%
Cash Flow
$-10,157/mo
DSCR
0.50
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-06Listing removed$3,995,000$1,172
2026-05-03Listed for sale$3,995,000$1,172
2016-11-21Sold$2,600,000$763
2016-07-13Price change$2,695,000$791
2016-06-09Listed for sale$2,950,000$865
2005-07-27Sold$1,950,000$572

Tax History

YearProperty TaxTax Assessment
2026$0$3,077,866
2025$36,657.58$3,017,517
2024$36,246.77$2,958,351
2023$35,546.04$2,900,345
2022$33,922.03$2,843,477
2021$33,515.96$2,787,723
2020$33,795.84$2,759,139
2019$33,795.84$2,705,039
2018$32,278.32$2,652,000
2017$32,278.32$2,600,000
2016$31,578.21$2,251,090
2015$27,224.37$2,217,278
2014$20,935.87$1,684,200
2012$0$1,684,200
2011$0$1,684,200
2010$0$1,684,200
2009$0$1,684,200
2008$0$2,028,779
2007$0$1,989,000
2006$0$1,950,000
2005$0$934,953
2004$0$898,649
2003$0$882,179
2002$0$864,883
2000$0$831,300
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
4
Sq Ft
3,409
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $3,995,000Rent Basis: Observed Comp Model ($14,624/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $1,998/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.20%

NOI: $88,066/yr

Cash-on-Cash Yield
-17.5%

On $918,850 invested

DSCR Ratio
0.35x

Negative debt coverage

5-Yr Leveraged ROI
+6.8%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$1,924/mo
Homeowner / Hazard Insurance-$1,998/mo
Vacancy Reserve (5% of rent)-$731/mo
Repairs & Maintenance (10% of rent)-$1,462/mo
Property Management (8% of rent)-$1,170/mo
Total Pure Operating Expenses-$7,285/mo
Net Investor Cash Flow
Gross Scheduled Rent+$14,624/mo
Less: Operating Expenses-$7,285/mo
Net Operating Income (NOI)+$7,339/mo
Less: Debt Service (30yr @ 6.75%)-$20,729/mo
Net Cash Flow
$-13,390/mo
$-160,685/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Los Angeles.