OFF_MARKETRisky Deal2 days on market

6937 Camrose Dr

6937 Camrose Dr, Los Angeles, CA 90068, Los Angeles, CA 90068
$1,495,000
Zestimate®:$1,511,500$16,500 Under Market

Listing Price

Property image 1
6937 Camrose Dr, Los Angeles, CA 90068
Loc: Los Angeles, CA
Days Listed
2
Tax Assessed
$1660k
Zestimate®
$1512k
1% Under Valued
Lot Size
4,813 sqft
Rent Estimate
$7,909/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Gardner Street Elementary School

K-5
0.9 mi away
5

Hubert Howe Bancroft Middle School

6-8
1.4 mi away
8

Hollywood Senior High School

9-12
0.6 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.33%
Total ROI
11.3%
Cash Flow
$-2,169/mo
DSCR
0.71
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-17Sold$1,735,000$751
2026-05-18Contingent$1,495,000$647
2026-05-04Listed for sale$1,495,000$647
2015-10-30Sold$1,375,000$595
2015-10-20Pending sale$1,425,000$617
2015-09-19Price change$1,425,000$617
2015-07-10Listed for sale$1,499,000$649
2007-11-30Listing removed$989,000$428
2007-11-14Listed for sale$989,000$428
2007-03-09Sold$969,000$419
2002-04-22Sold$530,000$229
1999-09-21Sold$240,000$104
1995-12-04Sold$200,000$87

Tax History

YearProperty TaxTax Assessment
2026$0$1,660,266
2025$19,833.17$1,627,712
2024$19,546.4$1,595,797
2023$19,170.12$1,564,508
2022$18,304.8$1,533,833
2021$18,079.61$1,503,759
2020$18,198.27$1,488,341
2019$18,198.27$1,459,159
2018$17,423.28$1,430,549
2017$17,423.28$1,402,500
2016$17,045.73$1,375,000
2015$16,631.89$1,080,210
2014$13,162.99$1,059,052
2012$0$713,000
2011$0$713,000
2010$0$713,000
2009$0$1,008,147
2008$0$988,380
2007$0$584,396
2006$0$572,938
2005$0$572,938
2004$0$550,692
2003$0$540,600
2002$0$249,696
2000$0$240,000
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
2,310
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,495,000Rent Basis: Observed Comp Model ($7,909/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $748/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.45%

NOI: $51,651/yr

Cash-on-Cash Yield
-12.1%

On $343,850 invested

DSCR Ratio
0.55x

Negative debt coverage

5-Yr Leveraged ROI
+33.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$1,038/mo
Homeowner / Hazard Insurance-$748/mo
Vacancy Reserve (5% of rent)-$395/mo
Repairs & Maintenance (10% of rent)-$791/mo
Property Management (8% of rent)-$633/mo
Total Pure Operating Expenses-$3,605/mo
Net Investor Cash Flow
Gross Scheduled Rent+$7,909/mo
Less: Operating Expenses-$3,605/mo
Net Operating Income (NOI)+$4,304/mo
Less: Debt Service (30yr @ 6.75%)-$7,757/mo
Net Cash Flow
$-3,453/mo
$-41,436/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Los Angeles.