OFF_MARKETExcellent Deal70 days on market

447 Paseo Perdido

447 Paseo Perdido, Cathedral City, CA 92234, Cathedral City, CA 92234
$60,000
Zestimate®:$266,000$206,000 Under Market

Listing Price

Property image 1
447 Paseo Perdido, Cathedral City, CA 92234
Loc: Cathedral City, CA
Days Listed
70
Tax Assessed
$44k
Zestimate®
$266k
77% Under Valued
Rent Estimate
$2,349/mo
Est. Cash Flow base
Type
manufactured

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

Rancho Mirage Elementary School

K-5
2.9 mi away
4

Nellie N. Coffman Middle School

6-8
1.4 mi away
4

Cathedral City High School

9-12
1.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
32.62%
Total ROI
668.0%
Cash Flow
$1,320/mo
DSCR
5.24
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-20Listed for sale$274,000$144
2026-06-01Sold$55,000$29
2026-05-31Pending sale$60,000$31
2026-05-21Contingent$60,000$31
2026-05-14Listed for sale$60,000$31
2026-05-09Contingent$60,000$31
2026-05-02Price change$60,000$31
2026-04-09Price change$85,000$45
2026-03-12Price change$95,000$50
2026-02-25Listed for sale$105,000$55

Tax History

YearProperty TaxTax Assessment
2026$0$44,112
2025$475.82$43,248
2024$216.76$18,915
2023$211.36$17,845
2022$193.26$16,222
2021$202.2$16,995
2020$176.56$15,450
2019$171.78$15,000
2018$171.86$15,000
2017$172.76$15,000
2016$172.76$15,000
2015$166.58$15,000
2014$168.72$15,000
2013$0$15,000
2012$0$15,000
2011$0$11,500
2010$0$11,500
2009$0$30,499
2008$0$55,000
2007$0$56,181
2006$0$29,186
2005$0$28,614
2003$0$27,540
2002$0$27,000
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
2
Baths
2
Sq Ft
1,590
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $60,000Rent Basis: Observed Comp Model ($2,349/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $150/mo
Haven ScoreExcellent
10/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
32.62%

NOI: $19,574/yr

Cash-on-Cash Yield
114.8%

On $13,800 invested

DSCR Ratio
5.24x

Prime loan qualification

5-Yr Leveraged ROI
+668.0%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$28/mo
Homeowner / Hazard Insurance-$150/mo
Vacancy Reserve (5% of rent)-$117/mo
Repairs & Maintenance (10% of rent)-$235/mo
Property Management (8% of rent)-$188/mo
Total Pure Operating Expenses-$718/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,349/mo
Less: Operating Expenses-$718/mo
Net Operating Income (NOI)+$1,631/mo
Less: Debt Service (30yr @ 6.75%)-$311/mo
Net Cash Flow
$1,320/mo
$15,838/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Cathedral City.