OFF_MARKETRisky Deal46 days on market

10361 Garden Grove Blvd APT 12

10361 Garden Grove Blvd APT 12, Garden Grove, CA 92843, Garden Grove, CA 92843
$579,000
Zestimate®:$585,100$6,100 Under Market

Listing Price

Property image 1
10361 Garden Grove Blvd APT 12, Garden Grove, CA 92843
Loc: Garden Grove, CA
Days Listed
46
Tax Assessed
$432k
Zestimate®
$585k
1% Under Valued
Lot Size
1 sqft
Rent Estimate
$2,860/mo
Est. Cash Flow base
Type
condo

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Brookhurst Elementary School

K-6
0.9 mi away
6

Dr. Walter C. Ralston Intermediate School

7-8
0.7 mi away
9

Garden Grove High School

9-12
0.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.23%
Total ROI
10.8%
Cash Flow
$-886/mo
DSCR
0.70
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-07Listed for sale$579,000$548
2026-03-29Listing removed$579,000$548
2026-03-14Listed for sale$579,000$548
2019-09-06Sold$395,000$374
2019-07-22Pending sale$395,000$374
2019-07-10Listed for sale$395,000$374
2012-11-15Listing removed$1,650$2
2012-11-03Price change$1,650$2
2012-10-24Price change$1,695$2
2012-10-04Listed for rent$1,750$2
2007-08-29Sold$310,000$293
1997-10-31Sold$78,500$74
1996-08-29Sold$92,000$87

Tax History

YearProperty TaxTax Assessment
2025$5,426$431,988
2024$5,318$423,518
2023$5,218.8$415,214
2022$5,106.14$407,073
2021$5,050.74$399,092
2020$4,982.96$395,000
2019$4,982.96$365,018
2018$4,706.46$357,861
2017$4,207.24$322,000
2016$4,207.24$322,000
2015$4,074.56$322,000
2014$3,209.58$248,750
2013$0$199,000
2012$0$199,000
2011$0$232,000
2010$0$232,000
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
2
Baths
2
Sq Ft
1,057
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $579,000Rent Basis: Observed Comp Model ($2,860/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $290/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.40%

NOI: $19,706/yr

Cash-on-Cash Yield
-12.3%

On $133,170 invested

DSCR Ratio
0.55x

Negative debt coverage

5-Yr Leveraged ROI
+32.8%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$270/mo
Homeowner / Hazard Insurance-$290/mo
Vacancy Reserve (5% of rent)-$143/mo
Repairs & Maintenance (10% of rent)-$286/mo
Property Management (8% of rent)-$229/mo
Total Pure Operating Expenses-$1,218/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,860/mo
Less: Operating Expenses-$1,218/mo
Net Operating Income (NOI)+$1,642/mo
Less: Debt Service (30yr @ 6.75%)-$3,004/mo
Net Cash Flow
$-1,362/mo
$-16,345/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Garden Grove.