OFF_MARKETRisky Deal62 days on market

10065 Hidden Village Rd

10065 Hidden Village Rd, Garden Grove, CA 92840, Garden Grove, CA 92840
$799,900
Zestimate®:$856,100$56,200 Under Market

Listing Price

Property image 1
10065 Hidden Village Rd, Garden Grove, CA 92840
Loc: Garden Grove, CA
Days Listed
62
Tax Assessed
$419k
Zestimate®
$856k
7% Under Valued
Lot Size
1,369 sqft
Rent Estimate
$4,031/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Brookhurst Elementary School

K-6
0.3 mi away
6

Dr. Walter C. Ralston Intermediate School

7-8
0.8 mi away
9

Garden Grove High School

9-12
1.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.66%
Total ROI
13.0%
Cash Flow
$-935/mo
DSCR
0.77
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-03-30Price change$855,000$479
2026-03-06Price change$880,000$493
2024-10-09Price change$899,000$503
2024-09-26Price change$925,000$518
2024-08-31Listed for sale$950,000$532
2018-11-16Listing removed$2,550$1
2018-10-10Listed for rent$2,550$1
2015-01-31Listing removed$2,495$1
2014-12-17Listed for rent$2,495$1
2003-06-23Sold$289,000$162
1994-12-01Sold$49,940$28

Tax History

YearProperty TaxTax Assessment
2025$5,354$418,559
2024$5,250$410,352
2023$5,153.82$402,306
2022$5,044.1$394,418
2021$4,990.8$386,685
2020$4,924.74$382,721
2019$4,924.74$375,217
2018$4,831.52$367,860
2017$4,670.9$360,648
2016$4,670.9$353,577
2015$4,441.48$348,266
2014$4,194.14$341,444
2013$0$288,580
2012$0$288,580
2011$0$307,000
2010$0$307,000
2009$0$318,660
2008$0$318,660
2007$0$312,412
2006$0$306,287
2005$0$300,282
2004$0$294,395
2003$0$185,558
2002$0$181,920
2001$1,965.16$178,353
2000$1,874.08$169,548
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
1,786
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $799,900Rent Basis: Observed Comp Model ($4,031/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $400/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.66%

NOI: $29,307/yr

Cash-on-Cash Yield
-11.1%

On $183,977 invested

DSCR Ratio
0.59x

Negative debt coverage

5-Yr Leveraged ROI
+38.5%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$262/mo
Homeowner / Hazard Insurance-$400/mo
Vacancy Reserve (5% of rent)-$202/mo
Repairs & Maintenance (10% of rent)-$403/mo
Property Management (8% of rent)-$322/mo
Total Pure Operating Expenses-$1,589/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,031/mo
Less: Operating Expenses-$1,589/mo
Net Operating Income (NOI)+$2,442/mo
Less: Debt Service (30yr @ 6.75%)-$4,151/mo
Net Cash Flow
$-1,708/mo
$-20,499/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Garden Grove.