OFF_MARKETRisky Deal14 days on market

12751 Owen St

12751 Owen St, Garden Grove, CA 92845, Garden Grove, CA 92845
$1,350,000
Zestimate®:$1,312,900

Listing Price

Property image 1
12751 Owen St, Garden Grove, CA 92845
Loc: Garden Grove, CA
Days Listed
14
Tax Assessed
$107k
Zestimate®
$1313k
Market Rate
Lot Size
6,000 sqft
Rent Estimate
$5,430/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

10

Loyal Barker Elementary School

K-6
0.4 mi away
10

Hilton D. Bell Intermediate School

7-8
0.5 mi away
9

Pacifica High School

9-12
0.9 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.79%
Total ROI
8.6%
Cash Flow
$-2,559/mo
DSCR
0.63
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-04Sold$1,320,000$710
2026-08-28Pending sale$1,350,000$726
2026-07-16Listed for sale$1,350,000$726

Tax History

YearProperty TaxTax Assessment
2026$0$106,789
2025$1,952$104,696
2024$1,902$102,644
2023$1,852.58$100,632
2022$1,799.28$98,659
2021$1,775.74$96,725
2020$1,753.5$95,734
2019$1,753.5$93,857
2018$1,688.74$92,017
2017$1,624.62$90,213
2016$1,624.62$88,445
2015$1,561.88$87,117
2014$1,503.66$85,411
2013$0$85,025
2012$0$83,358
2011$0$81,724
2010$0$81,114
2009$0$81,308
2008$0$79,714
2007$0$78,151
2006$0$76,619
2005$0$75,117
2004$0$73,645
2003$0$72,296
2002$0$70,879
2001$942.38$69,490
2000$927$68,128
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
2
Sq Ft
1,859
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,350,000Rent Basis: Observed Comp Model ($5,430/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $675/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.06%

NOI: $41,272/yr

Cash-on-Cash Yield
-13.8%

On $310,500 invested

DSCR Ratio
0.49x

Negative debt coverage

5-Yr Leveraged ROI
+25.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$67/mo
Homeowner / Hazard Insurance-$675/mo
Vacancy Reserve (5% of rent)-$272/mo
Repairs & Maintenance (10% of rent)-$543/mo
Property Management (8% of rent)-$434/mo
Total Pure Operating Expenses-$1,991/mo
Net Investor Cash Flow
Gross Scheduled Rent+$5,430/mo
Less: Operating Expenses-$1,991/mo
Net Operating Income (NOI)+$3,439/mo
Less: Debt Service (30yr @ 6.75%)-$7,005/mo
Net Cash Flow
$-3,566/mo
$-42,786/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Garden Grove.