OFF_MARKETNeutral Deal2 days on market

69707 Northhampton Ave

69707 Northhampton Ave, Cathedral City, CA 92234, Cathedral City, CA 92234
$545,000
Zestimate®:$539,000

Listing Price

Property image 1
69707 Northhampton Ave, Cathedral City, CA 92234
Loc: Cathedral City, CA
Days Listed
2
Tax Assessed
$274k
Zestimate®
$539k
Market Rate
Lot Size
7,405 sqft
Rent Estimate
$3,394/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Sunny Sands Elementary School

K-5
0.6 mi away
5

James Workman Middle School

6-8
0.4 mi away
6

Rancho Mirage High

9-12
0.9 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.90%
Total ROI
19.2%
Cash Flow
$-75/mo
DSCR
0.97
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-05-04Listed for sale$545,000$350
2002-09-13Sold$190,000$122
2001-05-08Sold$175,000$112
2000-04-13Sold$140,000$90

Tax History

YearProperty TaxTax Assessment
2025$4,222.36$273,703
2024$4,248.8$268,337
2023$4,229.92$263,076
2022$4,137.5$257,919
2021$4,001.64$252,862
2020$3,800.8$250,270
2019$3,721.42$245,364
2018$3,735.68$240,554
2017$3,668$235,838
2016$3,668$231,215
2015$3,443.4$227,744
2014$3,401.08$222,000
2013$0$177,000
2012$0$172,000
2011$0$159,000
2010$0$175,000
2009$0$203,000
2008$0$208,393
2007$0$204,308
2006$0$200,303
2005$0$196,377
2003$0$189,000
2002$0$178,500
2001$1,872.52$154,800
2000$553.34$37,500
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
2
Sq Ft
1,559
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $545,000Rent Basis: Observed Comp Model ($3,394/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $273/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.78%

NOI: $26,032/yr

Cash-on-Cash Yield
-6.3%

On $125,350 invested

DSCR Ratio
0.77x

Negative debt coverage

5-Yr Leveraged ROI
+62.7%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$171/mo
Homeowner / Hazard Insurance-$273/mo
Vacancy Reserve (5% of rent)-$170/mo
Repairs & Maintenance (10% of rent)-$339/mo
Property Management (8% of rent)-$272/mo
Total Pure Operating Expenses-$1,225/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,394/mo
Less: Operating Expenses-$1,225/mo
Net Operating Income (NOI)+$2,169/mo
Less: Debt Service (30yr @ 6.75%)-$2,828/mo
Net Cash Flow
$-659/mo
$-7,903/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Cathedral City.