OFF_MARKETRisky Deal27 days on market

12071 Diane St

12071 Diane St, Garden Grove, CA 92840, Garden Grove, CA 92840
$1,288,000
Zestimate®:$1,286,200

Listing Price

Property image 1
12071 Diane St, Garden Grove, CA 92840
Loc: Garden Grove, CA
Days Listed
27
Tax Assessed
$368k
Zestimate®
$1286k
Market Rate
Lot Size
7,995 sqft
Rent Estimate
$4,802/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Ethel M. Evans Elementary School

K-6
0.2 mi away
6

Dr. Walter C. Ralston Intermediate School

7-8
0.4 mi away
9

Garden Grove High School

9-12
0.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
2.86%
Total ROI
4.0%
Cash Flow
$-3,445/mo
DSCR
0.47
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-04Contingent$1,265,000$548
2026-09-04Pending sale$1,265,000$548
2026-09-02Price change$1,265,000$548
2026-08-17Price change$1,288,000$558
2026-08-07Price change$1,330,000$576
2026-07-18Listed for sale$1,350,000$585
2026-06-16Contingent$1,375,000$596
2026-06-02Pending sale$1,400,000$607
2026-05-01Price change$1,400,000$607
2026-04-10Listed for sale$1,450,000$628
1999-11-30Sold$235,500$102
1993-08-05Sold$200,000$87

Tax History

YearProperty TaxTax Assessment
2026$0$368,400
2025$4,674$361,177
2024$4,582$354,096
2023$4,496.86$347,153
2022$4,400.66$340,347
2021$4,354.02$333,674
2020$4,296.48$330,253
2019$4,296.48$323,778
2018$4,216.04$317,430
2017$4,076.2$311,206
2016$4,076.2$305,104
2015$3,877.7$300,522
2014$3,731.7$294,636
2013$0$293,305
2012$0$287,554
2011$0$281,916
2010$0$279,810
2009$0$280,476
2008$0$274,977
2007$0$269,586
2006$0$264,300
2005$0$259,118
2004$0$254,038
2003$0$249,383
2002$0$244,494
2001$2,592.1$239,700
2000$2,544.14$235,000
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
2
Sq Ft
2,932
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,288,000Rent Basis: Observed Comp Model ($4,802/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $644/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.63%

NOI: $33,879/yr

Cash-on-Cash Yield
-15.6%

On $296,240 invested

DSCR Ratio
0.42x

Negative debt coverage

5-Yr Leveraged ROI
+16.0%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$230/mo
Homeowner / Hazard Insurance-$644/mo
Vacancy Reserve (5% of rent)-$240/mo
Repairs & Maintenance (10% of rent)-$480/mo
Property Management (8% of rent)-$384/mo
Total Pure Operating Expenses-$1,979/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,802/mo
Less: Operating Expenses-$1,979/mo
Net Operating Income (NOI)+$2,823/mo
Less: Debt Service (30yr @ 6.75%)-$6,683/mo
Net Cash Flow
$-3,860/mo
$-46,318/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Garden Grove.

12071 Diane St | Garden Grove, CA | Haven AI Analysis | Haven by ScoutHavens