OFF_MARKETRisky Deal9 days on market

39428 Corte Garboso

39428 Corte Garboso, Murrieta, CA 92563, Murrieta, CA 92563
$759,800
Zestimate®:$795,300$35,500 Under Market

Listing Price

Property image 1
39428 Corte Garboso, Murrieta, CA 92563
Loc: Murrieta, CA
Days Listed
9
Tax Assessed
$719k
Zestimate®
$795k
4% Under Valued
Lot Size
10,454 sqft
Rent Estimate
$3,980/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Murrieta Elementary School

K-5
3 mi away
6

Warm Springs Middle School

6-8
1.4 mi away
9

Vista Murrieta High School

9-12
2.1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.53%
Total ROI
35.6%
Cash Flow
$-1,707/mo
DSCR
0.57
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-11Sold$793,000$342
2026-05-12Pending sale$759,800$328
2026-05-10Listed for sale$759,800$328
2005-06-24Sold$506,000$218
1997-05-09Sold$185,000$80
1995-08-25Sold$170,000$73

Tax History

YearProperty TaxTax Assessment
2026$0$719,399
2025$7,913.48$705,294
2024$7,764.2$691,465
2023$7,884.44$677,908
2022$7,467.74$641,311
2021$6,347.06$543,484
2020$5,693.18$485,254
2019$5,532.16$471,120
2018$5,325.8$453,000
2017$4,987.8$421,000
2016$4,987.8$388,000
2015$4,562.52$380,000
2014$4,031.32$344,000
2013$0$291,000
2012$0$259,000
2011$0$253,000
2010$0$245,000
2009$0$262,000
2008$0$347,000
2007$0$526,442
2006$0$516,120
2005$0$216,154
2003$0$208,035
2002$0$203,957
2001$2,422.8$199,959
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
3
Sq Ft
2,318
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $759,800Rent Basis: Observed Comp Model ($3,980/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $380/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.53%

NOI: $26,820/yr

Cash-on-Cash Yield
-11.7%

On $174,754 invested

DSCR Ratio
0.57x

Negative debt coverage

5-Yr Leveraged ROI
+35.6%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$450/mo
Homeowner / Hazard Insurance-$380/mo
Vacancy Reserve (5% of rent)-$199/mo
Repairs & Maintenance (10% of rent)-$398/mo
Property Management (8% of rent)-$318/mo
Total Pure Operating Expenses-$1,745/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,980/mo
Less: Operating Expenses-$1,745/mo
Net Operating Income (NOI)+$2,235/mo
Less: Debt Service (30yr @ 6.75%)-$3,942/mo
Net Cash Flow
$-1,707/mo
$-20,490/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Murrieta.