OFF_MARKETGood Deal74 days on market

5000 Mission Oaks Blvd Unit 30

5000 Mission Oaks Blvd Unit 30, Austin, TX 78735, Austin, TX 78735
$675,000

Listing Price

Property image 1
5000 Mission Oaks Blvd Unit 30, Austin, TX 78735
Loc: Austin, TX
Days Listed
74
Tax Assessed
$794k
Lot Size
0.34 acres
Type
condo

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Oak Hill Elementary School

PK-5
1.3 mi away
6

O Henry Middle School

6-8
4.9 mi away
7

Austin High School

9-12
4.7 mi away
Haven Underwritten Market·Moderate (1.10 - 1.24x)

Austin, TX Investment Analysis (2026)

Cap Rate Range: 5.1% - 6.2% · Median Rent: $2,950/mo · Effective Tax: 1.8%

Open Austin Market Underwrite

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.05%
Total ROI
24.9%
Cash Flow
$553/mo
DSCR
1.16
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-10Pending sale$675,000$245
2026-09-03Contingent$675,000$245
2026-09-01Listed for sale$675,000$245
2026-07-29Listing removed$710,000$258
2026-06-19Price change$710,000$258
2026-05-29Price change$724,900$263
2026-05-07Price change$760,000$276
2026-04-30Price change$785,000$285
2026-03-19Price change$800,000$290
2026-02-25Listed for sale$815,000$296
2011-12-03Listing removed$289,000$105
2011-11-18Listed for sale$289,000$105
2011-09-16Listing removed$289,000$105
2011-08-12Listing removed$2,500$1
2011-07-22Listed for rent$2,500$1
2011-07-22Price change$289,000$105
2011-04-24Price change$299,950$109
2011-03-19Listed for sale$329,000$119

Tax History

YearProperty TaxTax Assessment
2025$13,324.85$793,764
2024$13,640.41$812,955
2023$11,601.98$962,141
2022$13,658.57$691,600
2021$0$561,227
2020$10,700.05$528,868
2019$9,356.88$535,691
2018$7,974.16$437,081
2017$7,974.16$397,346
2016$6,568.55$361,224
2015$6,568.55$328,385
2014$6,568.55$317,900
2013$0$289,000
2012$0$295,000
2011$0$320,000
2010$0$365,615
2009$0$367,322
2008$0$347,327
2007$0$333,717
2006$0$319,308
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
2,756
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $675,000Rent Basis: Modeled Estimate ($5,400/mo)State Tax Benchmark: 1.8% (TX)Hazard Reserve: $338/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.67%

NOI: $31,552/yr

Cash-on-Cash Yield
-6.7%

On $155,250 invested

DSCR Ratio
0.75x

Negative debt coverage

5-Yr Leveraged ROI
+60.5%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.8% of basis)-$1,191/mo
Homeowner / Hazard Insurance-$338/mo
Vacancy Reserve (5% of rent)-$270/mo
Repairs & Maintenance (10% of rent)-$540/mo
Property Management (8% of rent)-$432/mo
Total Pure Operating Expenses-$2,771/mo
Net Investor Cash Flow
Gross Scheduled Rent+$5,400/mo
Less: Operating Expenses-$2,771/mo
Net Operating Income (NOI)+$2,629/mo
Less: Debt Service (30yr @ 6.75%)-$3,502/mo
Net Cash Flow
$-873/mo
$-10,477/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Austin.