OFF_MARKETRisky Deal1 days on market

4408 Gallagher Rd

4408 Gallagher Rd, Plant City, FL 33565, Plant City, FL 33565
$890,000
Zestimate®:$861,700

Listing Price

Property image 1
4408 Gallagher Rd, Plant City, FL 33565
Loc: Plant City, FL
Days Listed
1
Tax Assessed
$572k
Zestimate®
$862k
Market Rate
Lot Size
1.01 acres
Rent Estimate
$3,852/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

3

Bailey Elementary School

PK-5
2.9 mi away
3

Burnett Middle School

6-8
4.6 mi away
6

Strawberry Crest High School

9-12
2.7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Risky
Confidence Score: 3/10
Exercise caution due to potential market volatility.
Cap Rate
3.77%
Total ROI
8.5%
Cash Flow
$-1,706/mo
DSCR
0.62
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

This property represents a high-risk speculative play rather than a sound income-producing investment. With a significant monthly cash flow deficit of -$1,705.56, an investor would effectively be subsidizing the holding costs by over $20,400 annually. The rental yield of 3.77% is strikingly low for the Plant City market and fails to compete with current risk-free treasury rates or standard cap rates for single-family rentals. Even with a conservative 4% appreciation rate, the negative carry severely erodes total returns. This asset is only viable for a cash-heavy buyer prioritizing long-term land value over immediate yield, as the current debt-to-income ratio is unsustainable for traditional leverage.

Strengths
  • Substantial square footage at 2,742 sqft provides appeal for long-term family tenants
  • Strategic location in the growing corridor between Tampa and Orlando
  • 4% expected appreciation aligns with historical regional trends
Considerations
  • Severe negative monthly cash flow requires significant out-of-pocket subsidies
  • Rental yield of 3.77% is well below the threshold for a conservative investment
  • High entry price of $890,000 limits the pool of exit buyers in a high-rate environment
  • Negative leverage scenario where borrowing costs far exceed the property's cap rate
Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-27Listed for sale$890,000$325
2006-08-30Sold$176,000$64

Tax History

YearProperty TaxTax Assessment
2024$8,497.19$502,165
2023$8,226.79$487,539
2022$7,451.27$418,928
2021$6,760.47$393,180
2020$6,551.78$382,365
2019$6,713.02$390,704
2018$587.42$37,201
2017$1,008.22$67,810
2016$995.44$64,684
2015$958.02$61,665
2014$958.02$62,216
2013$1,055.84$66,387
2012$1,668.53$70,820
2011$1,785.49$76,445
2010$1,079.29$82,927
2009$1,256.47$91,794
2008$1,460.72$102,171
2007$1,730.57$101,706
2006$1,353.63$78,873
2005$1,331.8$76,157
2004$0$73,939
2003$0$24,451
2002$0$23,878
2001$0$20,807
2000$167.63$42,886
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
2,742
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $890,000Rent Basis: Observed Comp Model ($3,852/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $445/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.77%

NOI: $24,647/yr

Cash-on-Cash Yield
-15.0%

On $204,700 invested

DSCR Ratio
0.44x

Negative debt coverage

5-Yr Leveraged ROI
+19.0%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$467/mo
Homeowner / Hazard Insurance-$445/mo
Vacancy Reserve (5% of rent)-$193/mo
Repairs & Maintenance (10% of rent)-$385/mo
Property Management (8% of rent)-$308/mo
Total Pure Operating Expenses-$1,798/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,852/mo
Less: Operating Expenses-$1,798/mo
Net Operating Income (NOI)+$2,054/mo
Less: Debt Service (30yr @ 6.75%)-$4,618/mo
Net Cash Flow
$-2,564/mo
$-30,770/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Plant City.