OFF_MARKETRisky Deal0 days on market

6204 W Knights Griffin Rd

6204 W Knights Griffin Rd, Plant City, FL 33565, Plant City, FL 33565
$549,000
Zestimate®:$534,400

Listing Price

Property image 1
6204 W Knights Griffin Rd, Plant City, FL 33565
Loc: Plant City, FL
Days Listed
0
Tax Assessed
$329k
Zestimate®
$534k
Market Rate
Lot Size
3.82 acres
Rent Estimate
$2,236/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

3

Cork Elementary School

PK-5
2.6 mi away
3

Marshall Middle School

6-8
7.2 mi away
6

Strawberry Crest High School

9-12
4.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
2.58%
Total ROI
14.8%
Cash Flow
$-1,671/mo
DSCR
0.41
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-05-26Listing removed$2,595$2
2026-05-20Listing removed$549,000$332
2026-04-28Price change$2,595$2
2026-04-28Listed for sale$549,000$332
2026-02-24Price change$2,695$2
2026-02-03Listed for rent$2,895$2
2024-07-19Listing removed$0
2024-07-11Listed for sale$529,000$319
2017-11-08Sold$200,000$121

Tax History

YearProperty TaxTax Assessment
2025$6,268.6$301,062
2024$5,563.27$273,693
2023$5,146.52$248,812
2022$4,787.58$226,193
2021$4,150.47$205,630
2020$3,738.33$186,936
2019$3,479.55$173,437
2018$3,479.55$157,670
2017$3,193.11$131,436
2016$2,553.28$106,333
2015$2,384.1$96,666
2014$2,302.46$105,519
2013$2,302.46$110,381
2012$1,310.23$93,551
2011$1,257.74$90,826
2010$1,217.22$89,484
2009$1,168.1$87,131
2008$1,157.25$86,959
2007$1,389.44$84,426
2006$1,436.67$82,367
2005$1,424.68$79,968
2004$0$77,639
2003$0$76,191
2002$0$74,405
2001$0$73,233
2000$1,284.09$74,661
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,656
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $549,000Rent Basis: Observed Comp Model ($2,236/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $275/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.58%

NOI: $14,137/yr

Cash-on-Cash Yield
-15.9%

On $126,270 invested

DSCR Ratio
0.41x

Negative debt coverage

5-Yr Leveraged ROI
+14.8%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$269/mo
Homeowner / Hazard Insurance-$275/mo
Vacancy Reserve (5% of rent)-$112/mo
Repairs & Maintenance (10% of rent)-$224/mo
Property Management (8% of rent)-$179/mo
Total Pure Operating Expenses-$1,058/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,236/mo
Less: Operating Expenses-$1,058/mo
Net Operating Income (NOI)+$1,178/mo
Less: Debt Service (30yr @ 6.75%)-$2,849/mo
Net Cash Flow
$-1,671/mo
$-20,046/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Plant City.