OFF_MARKETRisky Deal152 days on market

4402 Gallagher Rd

4402 Gallagher Rd, Plant City, FL 33565, Plant City, FL 33565
$499,000
Zestimate®:$499,600$600 Under Market

Listing Price

Property image 1
4402 Gallagher Rd, Plant City, FL 33565
Loc: Plant City, FL
Days Listed
152
Tax Assessed
$452k
Zestimate®
$500k
0% Under Valued
Lot Size
1.28 acres
Rent Estimate
$1,916/mo
Est. Cash Flow base
Type
manufactured

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

3

Bailey Elementary School

PK-5
2.9 mi away
3

Burnett Middle School

6-8
4.6 mi away
6

Strawberry Crest High School

9-12
2.7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
2.06%
Total ROI
3.6%
Cash Flow
$-1,733/mo
DSCR
0.33
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-31Sold$455,000$160
2026-08-20Listed for sale$499,000$175
2026-08-20Listing removed$499,000$175
2026-08-11Pending sale$499,000$175
2026-04-21Price change$499,000$175
2026-04-02Price change$524,000$184
2026-03-13Price change$549,000$193
2026-02-19Price change$579,000$203
2026-01-24Price change$599,000$210
2025-12-26Price change$625,000$219
2025-11-28Listed for sale$649,000$228
2003-07-17Sold$65,000$23
1998-07-07Sold$54,000$19

Tax History

YearProperty TaxTax Assessment
2025$5,649.4$321,769
2024$5,195.45$312,701
2023$5,011.1$303,593
2022$4,459.71$275,231
2021$4,413.44$267,215
2020$4,316.1$263,526
2019$4,195.86$257,601
2018$4,195.86$252,798
2017$4,168.85$247,598
2016$4,116.43$249,922
2015$4,227.49$249,383
2014$4,270.88$246,895
2013$4,270.88$247,383
2012$4,465.38$249,456
2011$4,614.52$256,355
2010$4,576.63$256,277
2009$5,216.22$286,906
2008$5,580.71$304,182
2007$4,775.65$252,776
2006$5,640.52$247,763
2005$1,564.99$60,885
2004$0$63,892
2003$0$48,943
2002$0$46,989
2001$0$48,485
2000$1,336.45$48,523
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
6
Baths
4
Sq Ft
2,850
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $499,000Rent Basis: Observed Comp Model ($1,916/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $250/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.06%

NOI: $10,275/yr

Cash-on-Cash Yield
-18.1%

On $114,770 invested

DSCR Ratio
0.33x

Negative debt coverage

5-Yr Leveraged ROI
+3.6%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$369/mo
Homeowner / Hazard Insurance-$250/mo
Vacancy Reserve (5% of rent)-$96/mo
Repairs & Maintenance (10% of rent)-$192/mo
Property Management (8% of rent)-$153/mo
Total Pure Operating Expenses-$1,060/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,916/mo
Less: Operating Expenses-$1,060/mo
Net Operating Income (NOI)+$856/mo
Less: Debt Service (30yr @ 6.75%)-$2,589/mo
Net Cash Flow
$-1,733/mo
$-20,796/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Plant City.