OFF_MARKETRisky Deal27 days on market

8603 Alafia Hills Dr

8603 Alafia Hills Dr, Plant City, FL 33567, Plant City, FL 33567
$1,700,000
Zestimate®:$1,505,700

Listing Price

Property image 1
8603 Alafia Hills Dr, Plant City, FL 33567
Loc: Plant City, FL
Days Listed
27
Tax Assessed
$1130k
Zestimate®
$1506k
Market Rate
Lot Size
5.01 acres
Rent Estimate
$7,218/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

Pinecrest Elementary School

PK-5
2.8 mi away
2

Turkey Creek Middle School

6-8
5 mi away
4

Durant High School

9-12
2.9 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
2.67%
Total ROI
16.9%
Cash Flow
$-5,036/mo
DSCR
0.43
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-07Sold$1,550,000$314
2021-03-24Listing removed$0
2016-05-11Listing removed$715,000$145
2016-02-11Price change$715,000$145
2016-02-05Listed for sale$720,000$146
2015-11-14Listing removed$724,900$147
2015-11-03Listed for sale$724,900$147
2005-10-25Sold$265,000$54

Tax History

YearProperty TaxTax Assessment
2025$11,191.93$619,758
2024$10,319.73$602,292
2023$10,004.26$584,750
2022$9,634.51$567,718
2021$6,575.3$385,099
2020$6,464.72$379,782
2019$6,317.91$371,243
2018$6,317.91$364,321
2017$6,256.74$539,214
2016$5,380.09$285,573
2015$4,923.17$281,616
2014$4,913.46$279,381
2013$4,913.46$275,252
2012$5,411.66$295,979
2011$7,043.78$375,999
2010$6,874.89$370,442
2009$8,581.96$451,080
2008$8,945.58$470,076
2007$4,901.69$230,544
2006$4,228.99$192,157
2005$2,187.51$96,116
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
7
Baths
7
Sq Ft
4,939
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,700,000Rent Basis: Observed Comp Model ($7,218/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $850/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.67%

NOI: $45,419/yr

Cash-on-Cash Yield
-15.5%

On $391,000 invested

DSCR Ratio
0.43x

Negative debt coverage

5-Yr Leveraged ROI
+16.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$923/mo
Homeowner / Hazard Insurance-$850/mo
Vacancy Reserve (5% of rent)-$361/mo
Repairs & Maintenance (10% of rent)-$722/mo
Property Management (8% of rent)-$577/mo
Total Pure Operating Expenses-$3,433/mo
Net Investor Cash Flow
Gross Scheduled Rent+$7,218/mo
Less: Operating Expenses-$3,433/mo
Net Operating Income (NOI)+$3,785/mo
Less: Debt Service (30yr @ 6.75%)-$8,821/mo
Net Cash Flow
$-5,036/mo
$-60,432/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Plant City.