FOR_SALERisky Deal105 days on market

6005 Ike Smith Rd

6005 Ike Smith Rd, Plant City, FL 33565, Plant City, FL 33565
$439,999
Zestimate®:$429,800

Listing Price

Property image 1
6005 Ike Smith Rd, Plant City, FL 33565
Loc: Plant City, FL
Days Listed
105
Tax Assessed
$170k
Zestimate®
$430k
Market Rate
Lot Size
1.56 acres
Rent Estimate
$2,147/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

3

Bailey Elementary School

PK-5
5.1 mi away
3

Burnett Middle School

6-8
6.4 mi away
6

Strawberry Crest High School

9-12
4.9 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.89%
Total ROI
14.1%
Cash Flow
$-432/mo
DSCR
0.81
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-18Price change$439,999$260
2026-07-28Listed for sale$449,999$265
2026-07-16Listing removed$450,000$265
2026-07-15Price change$450,000$265
2026-07-13Listed for sale$449,999$265
2026-07-07Listing removed$450,000$265
2026-05-18Price change$450,000$265
2026-04-30Price change$459,000$271
2026-04-25Price change$465,000$274
2026-03-05Price change$475,000$280
2026-02-28Price change$485,000$286
2026-02-24Price change$494,000$291
2026-01-14Listed for sale$494,900$292
2025-09-29Listing removed$484,900$286
2025-08-22Listed for sale$484,900$286
2025-08-18Pending sale$484,900$286
2025-08-01Price change$484,900$286
2025-06-23Price change$487,950$288
2025-06-01Price change$489,999$289
2025-05-16Price change$495,000$292
2025-05-08Price change$498,500$294
2025-04-11Listed for sale$499,000$294
2024-09-29Listing removed$448,500$265
2024-09-23Price change$449,000$265
2024-07-24Listed for sale$449,550$265
2022-04-20Sold$235,000$139
2022-03-01Sold$123,000$73
2015-12-24Sold$141,600$84
2007-07-11Sold$210,000$124

Tax History

YearProperty TaxTax Assessment
2025$3,707.98$170,437
2024$3,413.7$164,353
2023$3,253.9$156,979
2022$1,170.03$84,196
2021$1,143.75$81,744
2020$1,067.2$80,615
2019$2,558.94$164,967
2018$988.79$161,891
2017$2,505.05$168,036
2016$2,465.16$155,300
2015$2,435.88$133,271
2014$2,846.34$127,602
2013$2,770.85$116,002
2012$2,480.32$110,688
2011$2,809.31$126,698
2010$2,833.85$128,780
2009$3,256.9$149,318
2008$3,925.66$182,092
2007$4,317.85$204,691
2006$4,074.38$176,474
2005$3,390.32$140,665
2004$0$118,584
2003$0$70,418
2002$0$68,275
2001$0$67,200
2000$1,143$84,399
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,695
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $439,999Rent Basis: Observed Comp Model ($2,147/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $220/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.53%

NOI: $15,528/yr

Cash-on-Cash Yield
-11.7%

On $101,200 invested

DSCR Ratio
0.57x

Negative debt coverage

5-Yr Leveraged ROI
+35.6%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$139/mo
Homeowner / Hazard Insurance-$220/mo
Vacancy Reserve (5% of rent)-$107/mo
Repairs & Maintenance (10% of rent)-$215/mo
Property Management (8% of rent)-$172/mo
Total Pure Operating Expenses-$853/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,147/mo
Less: Operating Expenses-$853/mo
Net Operating Income (NOI)+$1,294/mo
Less: Debt Service (30yr @ 6.75%)-$2,283/mo
Net Cash Flow
$-989/mo
$-11,869/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Plant City.