OFF_MARKETRisky Deal7 days on market

2851 Bruton Rd

2851 Bruton Rd, Plant City, FL 33565, Plant City, FL 33565
$1,200,000
Zestimate®:$1,000,800

Listing Price

Property image 1
2851 Bruton Rd, Plant City, FL 33565
Loc: Plant City, FL
Days Listed
7
Tax Assessed
$720k
Zestimate®
$1001k
Market Rate
Lot Size
4.73 acres
Rent Estimate
$4,590/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

3

Cork Elementary School

PK-5
4.2 mi away
3

Marshall Middle School

6-8
6.9 mi away
6

Strawberry Crest High School

9-12
7.7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
2.35%
Total ROI
9.8%
Cash Flow
$-3,880/mo
DSCR
0.38
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-07Sold$1,000,000$329
2026-06-05Pending sale$1,099,000$361
2026-05-18Price change$1,099,000$361
2026-04-22Listed for sale$1,200,000$394
2020-05-14Sold$80,000$26
2020-05-01Pending sale$80,000$26
2020-05-01Listed for sale$80,000$26

Tax History

YearProperty TaxTax Assessment
2025$11,918.16$659,548
2024$10,990.08$640,960
2023$2,194.75$96,555
2022$1,934.46$87,777
2021$1,781.55$79,797
2020$1,999.31$94,464
2019$1,804.55$85,876
2018$1,804.55$78,069
2017$1,675.86$75,178
2016$1,638.4$68,383
2015$1,535.37$62,166
2014$1,846.87$82,881
2013$1,846.87$82,881
2012$2,140.03$94,446
2011$2,339.3$104,084
2010$2,557.67$115,648
2009$2,797.42$127,213
2008$3,346.15$154,198
2007$3,993.17$188,828
2006$3,392.05$145,806
2005$2,974.45$122,691
2004$0$123,000
2003$0$45,751
2002$0$44,342
2001$0$44,236
2000$1,233.21$44,236
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
4
Sq Ft
3,044
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,200,000Rent Basis: Observed Comp Model ($4,590/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $600/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.35%

NOI: $28,158/yr

Cash-on-Cash Yield
-16.9%

On $276,000 invested

DSCR Ratio
0.38x

Negative debt coverage

5-Yr Leveraged ROI
+9.8%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$588/mo
Homeowner / Hazard Insurance-$600/mo
Vacancy Reserve (5% of rent)-$230/mo
Repairs & Maintenance (10% of rent)-$459/mo
Property Management (8% of rent)-$367/mo
Total Pure Operating Expenses-$2,244/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,590/mo
Less: Operating Expenses-$2,244/mo
Net Operating Income (NOI)+$2,346/mo
Less: Debt Service (30yr @ 6.75%)-$6,227/mo
Net Cash Flow
$-3,880/mo
$-46,561/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Plant City.

2851 Bruton Rd | Plant City, FL | Haven AI Analysis | Haven by ScoutHavens