OFF_MARKETRisky Deal161 days on market

3062 Sutton Woods Dr

3062 Sutton Woods Dr, Plant City, FL 33566, Plant City, FL 33566
$799,900

Listing Price

Property image 1
3062 Sutton Woods Dr, Plant City, FL 33566
Loc: Plant City, FL
Days Listed
161
Tax Assessed
$679k
Lot Size
0.39 acres
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Walden Lake Elementary School

PK-5
0.8 mi away
3

Tomlin Middle School

6-8
2.6 mi away
5

Plant City High School

9-12
1.9 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.96%
Total ROI
88.4%
Cash Flow
$-177/mo
DSCR
0.96
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2025-12-24Price change$799,900$177
2025-11-18Listed for sale$829,900$183
2025-10-24Listing removed$849,900$188
2025-09-04Price change$849,900$188
2025-07-11Price change$875,000$193
2025-06-08Listed for sale$899,900$199
2000-07-27Sold$50,000$11

Tax History

YearProperty TaxTax Assessment
2025$12,414.95$678,687
2024$5,590.9$361,898
2023$5,453.11$351,357
2022$5,308.35$341,123
2021$5,253.11$331,187
2020$5,210.88$326,614
2019$5,129.35$319,271
2018$5,129.35$313,318
2017$5,108.2$389,811
2016$5,046.79$300,562
2015$4,770.43$298,473
2014$4,823.55$296,104
2013$4,823.55$291,728
2012$4,808.03$286,852
2011$5,027.58$297,541
2010$5,482.6$322,935
2009$6,793.21$388,408
2008$7,752.57$446,868
2007$6,946.2$395,310
2006$7,390.7$385,668
2005$7,362.12$374,435
2004$0$363,529
2003$0$356,751
2002$0$334,616
2001$0$80,661
2000$1,812.57$80,661
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
4
Sq Ft
4,525
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $799,900Rent Basis: Modeled Estimate ($6,399/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $400/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.96%

NOI: $47,676/yr

Cash-on-Cash Yield
-1.2%

On $183,977 invested

DSCR Ratio
0.96x

Negative debt coverage

5-Yr Leveraged ROI
+88.4%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$554/mo
Homeowner / Hazard Insurance-$400/mo
Vacancy Reserve (5% of rent)-$320/mo
Repairs & Maintenance (10% of rent)-$640/mo
Property Management (8% of rent)-$512/mo
Total Pure Operating Expenses-$2,426/mo
Net Investor Cash Flow
Gross Scheduled Rent+$6,399/mo
Less: Operating Expenses-$2,426/mo
Net Operating Income (NOI)+$3,973/mo
Less: Debt Service (30yr @ 6.75%)-$4,151/mo
Net Cash Flow
$-178/mo
$-2,130/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Plant City.

3062 Sutton Woods Dr | Plant City, FL | Haven AI Analysis | Haven by ScoutHavens