OFF_MARKETExcellent Deal8 days on market

291 Country Club Dr

291 Country Club Dr, Plant City, FL 33565, Plant City, FL 33565
$8,000

Listing Price

Property image 1
291 Country Club Dr, Plant City, FL 33565
Loc: Plant City, FL
Days Listed
8
Rent Estimate
$1,684/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Knights Elementary School

PK-5
2.9 mi away
3

Marshall Middle School

6-8
2.5 mi away
5

Plant City High School

9-12
4.3 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
171.02%
Total ROI
3676.7%
Cash Flow
$1,099/mo
DSCR
27.47
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-17Listing removed$0
2026-05-19Price change$7,000$8
2026-04-20Listed for sale$8,000$9
2012-09-11Listing removed$6,495$7
2012-08-24Price change$6,495$7
2012-08-04Listed for sale$6,500$7
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
2
Baths
2
Sq Ft
900
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $8,000Rent Basis: Observed Comp Model ($1,684/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $150/mo
Haven ScoreExcellent
10/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
171.02%

NOI: $13,682/yr

Cash-on-Cash Yield
716.5%

On $1,840 invested

DSCR Ratio
27.47x

Prime loan qualification

5-Yr Leveraged ROI
+3676.7%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$7/mo
Homeowner / Hazard Insurance-$150/mo
Vacancy Reserve (5% of rent)-$84/mo
Repairs & Maintenance (10% of rent)-$168/mo
Property Management (8% of rent)-$135/mo
Total Pure Operating Expenses-$544/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,684/mo
Less: Operating Expenses-$544/mo
Net Operating Income (NOI)+$1,140/mo
Less: Debt Service (30yr @ 6.75%)-$42/mo
Net Cash Flow
$1,099/mo
$13,184/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Plant City.