OFF_MARKETRisky Deal8 days on market

2855 Tom Brewer Ln

2855 Tom Brewer Ln, Plant City, FL 33566, Plant City, FL 33566
$150,000
Zestimate®:$148,800

Listing Price

Property image 1
2855 Tom Brewer Ln, Plant City, FL 33566
Loc: Plant City, FL
Days Listed
8
Tax Assessed
$68k
Zestimate®
$149k
Market Rate
Lot Size
1.11 acres
Rent Estimate
$1,139/mo
Est. Cash Flow base
Type
manufactured

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Springhead Elementary School

PK-5
1.2 mi away
3

Marshall Middle School

6-8
2.8 mi away
5

Plant City High School

9-12
2.4 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.37%
Total ROI
75.6%
Cash Flow
$-107/mo
DSCR
0.86
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-03Listing removed$150,000$357
2026-04-20Listed for sale$150,000$357
2022-12-26Listing removed$0
2022-12-12Listed for sale$150,000$357
2022-11-26Listing removed$0
2022-11-21Price change$115,000$274
2022-11-18Price change$118,000$281
2022-11-08Price change$120,000$286
2022-10-30Price change$130,000$310
2022-09-23Price change$135,000$321
2022-09-17Price change$140,000$333
2022-09-05Listed for sale$150,000$357

Tax History

YearProperty TaxTax Assessment
2025$1,720.93$62,961
2024$1,535.76$57,237
2023$1,419.15$52,034
2022$1,235.49$47,304
2021$1,147.96$43,004
2020$1,022.32$39,231
2019$922.46$36,380
2018$922.46$33,968
2017$879.5$31,516
2016$837.84$29,031
2015$792.04$26,425
2014$743.02$26,244
2013$743.02$26,731
2012$797.52$27,725
2011$872.06$31,347
2010$916.01$33,768
2009$1,060.89$41,183
2008$1,206.26$48,813
2007$1,191.5$49,468
2006$1,008.61$37,806
2005$914.14$32,407
2004$0$28,049
2003$0$14,985
2002$0$14,985
2001$0$13,320
2000$320.27$13,320
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
1
Baths
1
Sq Ft
420
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $150,000Rent Basis: Observed Comp Model ($1,139/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $150/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.37%

NOI: $8,057/yr

Cash-on-Cash Yield
-3.7%

On $34,500 invested

DSCR Ratio
0.86x

Negative debt coverage

5-Yr Leveraged ROI
+75.6%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$56/mo
Homeowner / Hazard Insurance-$150/mo
Vacancy Reserve (5% of rent)-$57/mo
Repairs & Maintenance (10% of rent)-$114/mo
Property Management (8% of rent)-$91/mo
Total Pure Operating Expenses-$468/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,139/mo
Less: Operating Expenses-$468/mo
Net Operating Income (NOI)+$671/mo
Less: Debt Service (30yr @ 6.75%)-$778/mo
Net Cash Flow
$-107/mo
$-1,283/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Plant City.