OFF_MARKETGood Deal40 days on market

2802 Hammock Dr

2802 Hammock Dr, Plant City, FL 33566, Plant City, FL 33566
$694,900
Zestimate®:$666,900

Listing Price

Property image 1
2802 Hammock Dr, Plant City, FL 33566
Loc: Plant City, FL
Days Listed
40
Tax Assessed
$454k
Zestimate®
$667k
Market Rate
Lot Size
0.44 acres
Rent Estimate
$3,586/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Walden Lake Elementary School

PK-5
1.1 mi away
3

Tomlin Middle School

6-8
2.3 mi away
5

Plant City High School

9-12
1.7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Good
Confidence Score: 7.2/10
Strong rental demand expected in this area (98% occupancy rate).
Turnkey property requiring minimal initial CapEx.
Cap Rate
7.68%
Total ROI
28.1%
Cash Flow
$935/mo
DSCR
1.27
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

2802 Hammock Dr represents a robust income-generating asset in the expanding Plant City market. A rental yield of 7.68% is notably high for a single-family home at this price point, especially when paired with a conservative 4% appreciation forecast. The monthly cash flow of $934.54 provides a healthy buffer against operational expenses. However, as a conservative analyst, I must note that the 3,382 sqft size implies significant long-term maintenance and CAPEX requirements. While the cash flow is strong, the $694,900 entry price limits the buyer pool and requires substantial liquidity. Investors should remain cautious regarding Florida's volatile insurance premiums and property tax reassessments, which could compress margins despite the current positive yields.

Strengths
  • High monthly cash flow of $934.54 provides strong debt service coverage
  • Rental yield of 7.68% exceeds the national average for high-tier single-family homes
  • Large 5-bedroom configuration attracts stable, long-term family tenants
  • Strategic location in the I-4 corridor offers long-term growth potential between Tampa and Orlando
Considerations
  • Large square footage increases maintenance overhead and turnover costs
  • High entry price point may result in longer vacancy periods compared to starter homes
  • Exposure to rising Florida property insurance and potential tax adjustments post-sale
  • Property tax sensitivity in Hillsborough County can impact net operating income
Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-28Sold$667,000$197
2026-07-08Contingent$657,000$194
2026-06-29Pending sale$657,000$194
2026-06-03Price change$657,000$194
2026-04-15Price change$694,900$205
2026-03-19Listed for sale$695,000$205
2021-03-24Listing removed$0
2019-11-04Listing removed$2,450$1
2019-10-05Price change$2,450$1
2019-10-03Listed for rent$2,500$1
2017-02-15Sold$150,000$44
2011-06-29Sold$136,500$40
2010-12-18Price change$224,900$66
2010-11-13Price change$234,900$69
2010-11-11Price change$234,500$69
2010-10-16Price change$239,900$71
2010-09-16Listed for sale$249,900$74
2010-06-05Listing removed$232,000$69
2010-04-12Listed for sale$232,000$69
2009-05-17Listing removed$274,900$81
2009-02-01Price change$274,900$81
2008-10-26Price change$299,000$88
2008-10-16Listed for sale$329,000$97
2008-06-01Listing removed$419,000$124
2008-04-29Price change$419,000$124
2007-12-27Listed for sale$429,000$127
2002-09-17Sold$248,000$73
1999-08-09Sold$219,000$65
1993-06-16Sold$196,000$58

Tax History

YearProperty TaxTax Assessment
2025$5,345.97$334,055
2024$4,939.12$324,640
2023$4,764.58$312,340
2022$4,130.56$274,816
2021$4,083.95$266,812
2020$4,049.16$263,128
2019$4,451.78$240,897
2018$4,451.78$250,014
2017$4,697.87$234,614
2016$4,458.83$226,162
2015$4,150.05$209,856
2014$3,624.05$192,230
2013$3,624.05$176,213
2012$3,122.46$160,387
2011$3,249.73$166,559
2010$2,717.74$180,268
2009$3,203.38$204,165
2008$3,961.21$247,391
2007$4,404.08$259,307
2006$4,682$252,982
2005$4,657.98$245,614
2004$0$238,460
2003$0$234,014
2002$0$198,305
2001$0$195,182
2000$3,703.85$189,497
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
3
Sq Ft
3,382
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $694,900Rent Basis: Observed Comp Model ($3,586/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $347/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.53%

NOI: $24,518/yr

Cash-on-Cash Yield
-11.7%

On $159,827 invested

DSCR Ratio
0.57x

Negative debt coverage

5-Yr Leveraged ROI
+35.5%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$371/mo
Homeowner / Hazard Insurance-$347/mo
Vacancy Reserve (5% of rent)-$179/mo
Repairs & Maintenance (10% of rent)-$359/mo
Property Management (8% of rent)-$287/mo
Total Pure Operating Expenses-$1,543/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,586/mo
Less: Operating Expenses-$1,543/mo
Net Operating Income (NOI)+$2,043/mo
Less: Debt Service (30yr @ 6.75%)-$3,606/mo
Net Cash Flow
$-1,563/mo
$-18,750/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Plant City.