OFF_MARKETRisky Deal18 days on market
3418 Futch Rd
3418 Futch Rd, Plant City, FL 33566, Plant City, FL 33566
3418 Futch Rd, Plant City, FL 33566
Loc: Plant City, FL
Days Listed
18
Tax Assessed
$484k
Zestimate®
$660k
Market Rate
Lot Size
1.02 acres
Rent Estimate
$3,165/mo
Est. Cash Flow base
Type
single family
More Than Just a Property
We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.
4.9
Safety Score
A+
Schools
Nearby Schools
Educational options and performance ratings in the area.
7
Springhead Elementary School
PK-5
2.4 mi away
3
Marshall Middle School
6-8
2.1 mi away
5
Plant City High School
9-12
3.4 mi away
Property Overview
A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.
Features & Amenities
Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit
Haven AI Verdict
Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.03%
Total ROI
24.7%
Cash Flow
$-1,799/mo
DSCR
0.49
Was this AI Verdict accurate?
Data provided by Haven AI. Disclaimer
Checking Access...
Haven AI
Analyzing property data...
Checking Access...
10-Year Price Projection
Price & Tax History
Price History
| Date | Event | Price | Price/sqft |
|---|---|---|---|
| 2026-07-24 | Sold | $659,900 | $258 |
| 2026-07-08 | Contingent | $659,900 | $258 |
| 2026-06-11 | Pending sale | $659,900 | $258 |
| 2026-05-28 | Price change | $659,900 | $258 |
| 2026-05-14 | Price change | $670,000 | $262 |
| 2026-04-10 | Listed for sale | $675,000 | $264 |
| 2026-04-03 | Listing removed | $699,000 | $274 |
| 2025-12-02 | Price change | $699,000 | $274 |
| 2025-11-07 | Price change | $710,000 | $278 |
| 2025-09-03 | Listed for sale | $715,000 | $280 |
| 2022-02-28 | Sold | $615,000 | $241 |
| 2022-01-24 | Pending sale | $615,000 | $241 |
| 2022-01-19 | Listed for sale | $615,000 | $241 |
| 2016-03-31 | Sold | $295,000 | $115 |
| 2016-01-30 | Pending sale | $299,900 | $117 |
| 2016-01-21 | Price change | $299,900 | $117 |
| 2016-01-02 | Price change | $315,000 | $123 |
| 2015-11-26 | Price change | $310,000 | $121 |
| 2015-11-05 | Listed for sale | $325,000 | $127 |
| 1996-03-25 | Sold | $20,000 | $8 |
Tax History
| Year | Property Tax | Tax Assessment |
|---|---|---|
| 2025 | $8,673.01 | $484,257 |
| 2024 | $8,274.42 | $486,959 |
| 2023 | $8,059.21 | $475,538 |
| 2022 | $434.22 | $280,153 |
| 2021 | $429.15 | $271,993 |
| 2020 | $365.68 | $268,238 |
| 2019 | $310.68 | $262,207 |
| 2018 | $310.68 | $257,318 |
| 2017 | $270.96 | $252,025 |
| 2016 | $264.96 | $197,999 |
| 2015 | $4,033.13 | $153,964 |
| 2014 | $2,431.86 | $152,742 |
| 2013 | $2,431.86 | $150,485 |
| 2012 | $2,420.21 | $147,970 |
| 2011 | $2,780.03 | $165,485 |
| 2010 | $2,976.25 | $176,511 |
| 2009 | $3,326.77 | $193,453 |
| 2008 | $3,324.54 | $193,260 |
| 2007 | $3,466.62 | $187,631 |
| 2006 | $3,661.06 | $183,055 |
| 2005 | $3,658.4 | $177,723 |
| 2004 | $0 | $172,547 |
| 2003 | $0 | $169,330 |
| 2002 | $0 | $148,188 |
| 2001 | $0 | $145,854 |
| 2000 | $414.73 | $17,250 |
Institutional Underwriting Ledger
Investment Numbers & Operating Model
Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.
Data Sources:MLS List Price: $675,000Rent Basis: Observed Comp Model ($3,165/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $338/mo
Haven ScoreRisky
0/ 10
Multi-factor yield grade
Cap Rate (Unleveraged)
3.03%
NOI: $20,443/yr
Cash-on-Cash Yield
-13.9%
On $155,250 invested
DSCR Ratio
0.49x
Negative debt coverage
5-Yr Leveraged ROI
+24.7%
Equity + cumulative cash
Financing Scenario Controls
Adjust down payment & rates to model your personalized returnMonthly Cash Flow Breakdown
Monthly Operating Deductions
Property Taxes (0.98% of basis)-$395/mo
Homeowner / Hazard Insurance-$338/mo
Vacancy Reserve (5% of rent)-$158/mo
Repairs & Maintenance (10% of rent)-$317/mo
Property Management (8% of rent)-$253/mo
Total Pure Operating Expenses-$1,461/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,165/mo
Less: Operating Expenses-$1,461/mo
Net Operating Income (NOI)+$1,704/mo
Less: Debt Service (30yr @ 6.75%)-$3,502/mo
Net Cash Flow
$-1,799/mo
$-21,586/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:
Similar Properties Nearby
Explore other investment opportunities in Plant City.