OFF_MARKETRisky Deal14 days on market

4711 W Sam Allen Rd

4711 W Sam Allen Rd, Plant City, FL 33565, Plant City, FL 33565
$450,000
Zestimate®:$430,400

Listing Price

Property image 1
4711 W Sam Allen Rd, Plant City, FL 33565
Loc: Plant City, FL
Days Listed
14
Tax Assessed
$398k
Zestimate®
$430k
Market Rate
Lot Size
3.38 acres
Rent Estimate
$3,057/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

3

Cork Elementary School

PK-5
0.3 mi away
3

Tomlin Middle School

6-8
2.5 mi away
6

Strawberry Crest High School

9-12
4.1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.81%
Total ROI
63.4%
Cash Flow
$-531/mo
DSCR
0.77
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-12Sold$430,000$158
2026-05-01Pending sale$450,000$166
2026-04-14Listed for sale$450,000$166
2005-06-08Sold$170,000$63

Tax History

YearProperty TaxTax Assessment
2025$1,592.56$101,058
2024$1,448.73$98,230
2023$1,361.87$95,390
2022$1,238.31$92,748
2021$1,217.01$90,100
2020$1,139.76$88,868
2019$1,059.78$86,889
2018$1,059.78$85,242
2017$1,084.46$133,833
2016$1,057.49$81,704
2015$1,030.72$81,141
2014$1,016.3$80,503
2013$1,016.3$79,324
2012$1,009.13$78,154
2011$1,176.16$86,297
2010$1,545.99$105,327
2009$1,895.84$122,583
2008$2,223.87$138,888
2007$3,173.09$172,709
2006$3,419.02$171,756
2005$1,504.83$82,983
2004$0$89,515
2003$0$86,586
2002$0$84,461
2001$0$78,216
2000$1,402.65$76,507
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
2
Sq Ft
2,716
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $450,000Rent Basis: Observed Comp Model ($3,057/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $225/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.81%

NOI: $21,643/yr

Cash-on-Cash Yield
-6.2%

On $103,500 invested

DSCR Ratio
0.77x

Negative debt coverage

5-Yr Leveraged ROI
+63.4%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$325/mo
Homeowner / Hazard Insurance-$225/mo
Vacancy Reserve (5% of rent)-$153/mo
Repairs & Maintenance (10% of rent)-$306/mo
Property Management (8% of rent)-$245/mo
Total Pure Operating Expenses-$1,253/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,057/mo
Less: Operating Expenses-$1,253/mo
Net Operating Income (NOI)+$1,804/mo
Less: Debt Service (30yr @ 6.75%)-$2,335/mo
Net Cash Flow
$-531/mo
$-6,377/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Plant City.