OFF_MARKETRisky Deal19 days on market

2932 Chitty Rd

2932 Chitty Rd, Plant City, FL 33565, Plant City, FL 33565
$570,000
Zestimate®:$560,500

Listing Price

Property image 1
2932 Chitty Rd, Plant City, FL 33565
Loc: Plant City, FL
Days Listed
19
Tax Assessed
$375k
Zestimate®
$561k
Market Rate
Lot Size
1.46 acres
Rent Estimate
$2,167/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

3

Cork Elementary School

PK-5
0.9 mi away
3

Tomlin Middle School

6-8
1.9 mi away
6

Strawberry Crest High School

9-12
4.4 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.48%
Total ROI
7.1%
Cash Flow
$-1,230/mo
DSCR
0.57
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-05-28Sold$560,000$288
2026-04-29Pending sale$570,000$294
2026-04-10Listed for sale$570,000$294
2023-07-17Sold$545,000$281
2023-06-17Pending sale$545,000$281
2023-06-15Listed for sale$545,000$281
2018-04-17Sold$158,000$81

Tax History

YearProperty TaxTax Assessment
2025$4,622.12$262,310
2024$4,251.64$254,917
2023$5,452.82$325,662
2022$5,526.64$333,062
2021$3,907.67$192,648
2020$3,495.87$175,135
2019$3,195.7$159,940
2018$3,195.7$159,567
2017$3,200.26$140,749
2016$1,007.99$94,581
2015$994.78$93,924
2014$990.63$93,179
2013$990.63$91,802
2012$1,230.21$90,267
2011$1,360.37$96,564
2010$1,341$95,137
2009$1,289.65$92,636
2008$1,281.01$92,543
2007$1,508.41$89,848
2006$1,269.51$74,287
2005$1,257.17$72,123
2004$0$70,022
2003$0$68,716
2002$0$67,105
2001$0$65,838
2000$1,111.13$81,227
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,942
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $570,000Rent Basis: Observed Comp Model ($2,167/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $285/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.27%

NOI: $12,927/yr

Cash-on-Cash Yield
-17.2%

On $131,100 invested

DSCR Ratio
0.36x

Negative debt coverage

5-Yr Leveraged ROI
+8.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$306/mo
Homeowner / Hazard Insurance-$285/mo
Vacancy Reserve (5% of rent)-$108/mo
Repairs & Maintenance (10% of rent)-$217/mo
Property Management (8% of rent)-$173/mo
Total Pure Operating Expenses-$1,090/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,167/mo
Less: Operating Expenses-$1,090/mo
Net Operating Income (NOI)+$1,077/mo
Less: Debt Service (30yr @ 6.75%)-$2,958/mo
Net Cash Flow
$-1,880/mo
$-22,564/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Plant City.