OFF_MARKETExcellent Deal94 days on market

3406 Ranchdale Dr

3406 Ranchdale Dr, Plant City, FL 33566, Plant City, FL 33566
$689,999
Zestimate®:$665,500

Listing Price

Property image 1
3406 Ranchdale Dr, Plant City, FL 33566
Loc: Plant City, FL
Days Listed
94
Tax Assessed
$559k
Zestimate®
$666k
Market Rate
Lot Size
1.00 acres
Rent Estimate
$3,553/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Springhead Elementary School

PK-5
0.5 mi away
3

Marshall Middle School

6-8
4.1 mi away
5

Plant City High School

9-12
4.1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.50%
Total ROI
27.2%
Cash Flow
$824/mo
DSCR
1.24
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-09Sold$665,000$251
2026-07-08Contingent$689,999$260
2026-05-30Pending sale$689,999$260
2026-01-24Listed for sale$689,999$260
2025-11-25Listing removed$699,000$263
2025-10-03Price change$699,000$263
2025-09-15Price change$719,000$271
2025-07-17Price change$729,900$275
2025-05-30Price change$739,900$279
2025-05-09Price change$748,500$282
2025-04-17Price change$749,000$282
2025-03-26Price change$764,995$288
2025-02-27Price change$779,995$294
2025-02-18Listed for sale$785,000$296
2025-02-13Pending sale$785,000$296
2025-01-23Price change$785,000$296
2025-01-08Listed for sale$800,000$301
2023-06-16Sold$729,000$275
2023-05-11Pending sale$729,000$275
2023-04-27Listed for sale$729,000$275
2014-03-31Sold$299,700$113
2013-08-09Sold$55,000$21

Tax History

YearProperty TaxTax Assessment
2025$10,090.82$559,428
2024$9,505.83$555,345
2023$5,511.99$326,429
2022$5,287.23$316,921
2021$5,229.75$307,690
2020$4,730.78$281,433
2019$4,606.49$275,106
2018$4,606.49$269,976
2017$4,508.23$269,074
2016$4,449.85$258,984
2015$4,415.51$257,184
2014$1,102.6$228,700
2013$1,102.6$26,952
2012$553.28$24,502
2011$541.97$22,275
2010$407.09$20,250
2009$500.37$24,750
2008$617.65$30,417
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,654
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $689,999Rent Basis: Observed Comp Model ($3,553/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $345/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.36%

NOI: $23,207/yr

Cash-on-Cash Yield
-12.4%

On $158,700 invested

DSCR Ratio
0.54x

Negative debt coverage

5-Yr Leveraged ROI
+32.0%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$457/mo
Homeowner / Hazard Insurance-$345/mo
Vacancy Reserve (5% of rent)-$178/mo
Repairs & Maintenance (10% of rent)-$355/mo
Property Management (8% of rent)-$284/mo
Total Pure Operating Expenses-$1,619/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,553/mo
Less: Operating Expenses-$1,619/mo
Net Operating Income (NOI)+$1,934/mo
Less: Debt Service (30yr @ 6.75%)-$3,580/mo
Net Cash Flow
$-1,646/mo
$-19,756/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Plant City.

3406 Ranchdale Dr | Plant City, FL | Haven AI Analysis | Haven by ScoutHavens