OFF_MARKETRisky Deal14 days on market

N Seminole Lake Blvd Lot 25

N Seminole Lake Blvd Lot 25, Plant City, FL 33563, Plant City, FL 33563
$15,000

Listing Price

Property image 1
N Seminole Lake Blvd Lot 25, Plant City, FL 33563
Loc: Plant City, FL
Days Listed
14
Lot Size
0.54 acres
Type
lot

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Bryan Elementary School

PK-5
0.3 mi away
3

Tomlin Middle School

6-8
0.5 mi away
5

Plant City High School

9-12
1.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
-0.56%
Total ROI
-13.1%
Cash Flow
$-83/mo
DSCR
-0.09
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-27Listing removed$10,000
2026-08-20Listed for sale$10,000
2026-08-08Pending sale$10,000
2026-07-02Price change$10,000
2026-04-14Listed for sale$15,000
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
Baths
0
Sq Ft
0
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $15,000Rent Basis: Modeled Estimate ($120/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $150/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
-5.59%

NOI: $-838/yr

Cash-on-Cash Yield
-51.4%

On $3,450 invested

DSCR Ratio
-0.90x

Negative debt coverage

5-Yr Leveraged ROI
+-162.6%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$12/mo
Homeowner / Hazard Insurance-$150/mo
Vacancy Reserve (5% of rent)-$6/mo
Repairs & Maintenance (10% of rent)-$12/mo
Property Management (8% of rent)-$10/mo
Total Pure Operating Expenses-$190/mo
Net Investor Cash Flow
Gross Scheduled Rent+$120/mo
Less: Operating Expenses-$190/mo
Net Operating Income (NOI)+$-70/mo
Less: Debt Service (30yr @ 6.75%)-$78/mo
Net Cash Flow
$-148/mo
$-1,772/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Plant City.