OFF_MARKETExcellent Deal5 days on market

2489 Eileen Road

2489 Eileen Road, Oceanside, NY 11572, Oceanside, NY 11572
$749,000
Zestimate®:$820,800$71,800 Under Market

Listing Price

Property image 1
2489 Eileen Road, Oceanside, NY 11572
Loc: Oceanside, NY
Days Listed
5
Tax Assessed
$1k
Zestimate®
$821k
9% Under Valued
Lot Size
6,300 sqft
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

School 5

1-6
0.2 mi away
8

School 7 Oceanside Senior High School

8-12
0.9 mi away
N/A

School 6 Kindergarten Center

PK-K
0.4 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.68%
Total ROI
28.1%
Cash Flow
$1,007/mo
DSCR
1.27
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-23Listed for sale$749,000$524
2000-09-07Sold$262,000$183

Tax History

YearProperty TaxTax Assessment
2024$0$498
2023$0$529
2022$0$516
2021$14,589.76$0
2020$15,582.79$990
2019$13,746.67$990
2018$13,746.67$990
2017$12,973.31$990
2016$12,342.06$990
2015$4,328.18$990
2013$4,023.23$990
2012$3,865.96$990
2011$5,808.16$990
2010$5,662.76$1,041
2009$0$1,172
2008$0$1,208
2006$0$1,171
2005$0$1,873
2004$0$3,117
2003$0$3,117
2002$0$6,000
2001$0$6,000
2000$0$6,000
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
1,430
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $749,000Rent Basis: Modeled Estimate ($5,992/mo)State Tax Benchmark: 1.72% (NY)Hazard Reserve: $218/mo
Haven ScoreGood
6/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
7.04%

NOI: $52,741/yr

Cash-on-Cash Yield
3.5%

On $172,270 invested

DSCR Ratio
1.13x

Tight qualification

5-Yr Leveraged ROI
+111.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.72% of basis)-$1/mo
Homeowner / Hazard Insurance-$218/mo
Vacancy Reserve (5% of rent)-$300/mo
Repairs & Maintenance (10% of rent)-$599/mo
Property Management (8% of rent)-$479/mo
Total Pure Operating Expenses-$1,597/mo
Net Investor Cash Flow
Gross Scheduled Rent+$5,992/mo
Less: Operating Expenses-$1,597/mo
Net Operating Income (NOI)+$4,395/mo
Less: Debt Service (30yr @ 6.75%)-$3,886/mo
Net Cash Flow
$509/mo
$6,104/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Oceanside.