OFF_MARKETRisky Deal5 days on market

15016 Maurine Cove Ln

15016 Maurine Cove Ln, Odessa, FL 33556, Odessa, FL 33556
$1,595,000
Zestimate®:$1,567,300

Listing Price

Property image 1
15016 Maurine Cove Ln, Odessa, FL 33556
Loc: Odessa, FL
Days Listed
5
Tax Assessed
$1151k
Zestimate®
$1567k
Market Rate
Lot Size
0.40 acres
Rent Estimate
$4,612/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

9

Hammond Elementary School

PK-5
1.9 mi away
8

Sergeant Paul R Smith Middle School

6-8
1 mi away
8

Sickles High School

9-12
0.5 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
2.44%
Total ROI
1.9%
Cash Flow
$-4,815/mo
DSCR
0.40
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-26Sold$1,570,000$428
2026-05-31Pending sale$1,595,000$435
2026-04-23Listed for sale$1,595,000$435
2024-12-19Sold$1,375,000$375
2024-11-17Pending sale$1,475,000$402
2024-11-14Listed for sale$1,475,000$402

Tax History

YearProperty TaxTax Assessment
2025$21,731.91$1,151,089
2024$6,765.16$400,025
2023$6,540.97$388,374
2022$6,365.17$377,062
2021$6,298.68$366,080
2020$6,190.25$361,026
2019$6,047.73$352,909
2018$6,047.73$346,329
2017$5,987.22$544,220
2016$5,915.82$332,229
2015$5,869.06$329,920
2014$5,907.59$327,302
2013$5,907.59$322,465
2012$5,893.14$317,075
2011$5,718.38$307,840
2010$5,583.54$303,291
2009$5,447.58$295,317
2008$5,452.37$295,022
2007$5,509.55$286,429
2006$5,844.58$279,443
2005$5,850.23$271,304
2004$0$263,402
2003$0$258,491
2002$0$252,433
2001$0$248,458
2000$5,433.41$344,597
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
4
Sq Ft
3,667
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,595,000Rent Basis: Observed Comp Model ($4,612/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $798/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
1.36%

NOI: $21,758/yr

Cash-on-Cash Yield
-21.1%

On $366,850 invested

DSCR Ratio
0.22x

Negative debt coverage

5-Yr Leveraged ROI
+-11.5%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$940/mo
Homeowner / Hazard Insurance-$798/mo
Vacancy Reserve (5% of rent)-$231/mo
Repairs & Maintenance (10% of rent)-$461/mo
Property Management (8% of rent)-$369/mo
Total Pure Operating Expenses-$2,799/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,612/mo
Less: Operating Expenses-$2,799/mo
Net Operating Income (NOI)+$1,813/mo
Less: Debt Service (30yr @ 6.75%)-$8,276/mo
Net Cash Flow
$-6,463/mo
$-77,555/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Odessa.