OFF_MARKETExcellent Deal5 days on market

4023 Oakrise Loop

4023 Oakrise Loop, Davenport, FL 33837, Davenport, FL 33837
$689,000
Zestimate®:$615,000

Listing Price

Property image 1
4023 Oakrise Loop, Davenport, FL 33837
Loc: Davenport, FL
Days Listed
5
Tax Assessed
$574k
Zestimate®
$615k
Market Rate
Lot Size
0.29 acres
Rent Estimate
$5,063/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

2

Loughman Oaks Elementary School

PK-5
2.8 mi away
3

Shelley S. Boone Middle School

6-8
9.6 mi away
3

Davenport High School

9-12
1.5 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.42%
Total ROI
26.8%
Cash Flow
$776/mo
DSCR
1.22
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-24Sold$615,000$168
2026-07-08Contingent$669,000$183
2026-06-15Pending sale$669,000$183
2026-05-12Price change$669,000$183
2026-04-23Listed for sale$689,000$188
2024-08-14Sold$635,000$173
2024-07-18Pending sale$645,000$176
2024-07-12Price change$645,000$176
2024-06-29Listed for sale$665,000$181
2020-11-10Sold$450,000$123
2020-09-16Pending sale$464,995$127
2020-09-10Price change$464,995$127
2020-07-09Listed for sale$474,995$130
2016-11-10Listing removed$499,900$136
2016-05-16Listed for sale$499,900$136
2014-12-11Sold$462,250$126

Tax History

YearProperty TaxTax Assessment
2025$7,424.45$574,243
2024$6,164.83$516,080
2023$6,052.36$501,049
2022$5,935.68$486,455
2021$5,658.25$408,411
2020$5,551.36$397,272
2019$5,381.26$373,818
2018$8,847.17$359,102
2017$8,755.07$336,102
2016$5,318.72$359,786
2015$5,185.49$342,229
2014$2,691.19$11,000
2013$155.29$10,000
2012$153.85$10,000
2011$163.39$10,500
2010$174.46$11,000
2009$227.74$13,500
2008$345.46$22,000
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
6
Baths
5
Sq Ft
3,665
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $689,000Rent Basis: Observed Comp Model ($5,063/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $345/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.37%

NOI: $37,015/yr

Cash-on-Cash Yield
-3.7%

On $158,470 invested

DSCR Ratio
0.86x

Negative debt coverage

5-Yr Leveraged ROI
+75.6%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$469/mo
Homeowner / Hazard Insurance-$345/mo
Vacancy Reserve (5% of rent)-$253/mo
Repairs & Maintenance (10% of rent)-$506/mo
Property Management (8% of rent)-$405/mo
Total Pure Operating Expenses-$1,978/mo
Net Investor Cash Flow
Gross Scheduled Rent+$5,063/mo
Less: Operating Expenses-$1,978/mo
Net Operating Income (NOI)+$3,085/mo
Less: Debt Service (30yr @ 6.75%)-$3,575/mo
Net Cash Flow
$-491/mo
$-5,886/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Davenport.