OFF_MARKETRisky Deal5 days on market

96 Chatham Ave

96 Chatham Ave, Buffalo, NY 14216, Buffalo, NY 14216
$499,900
Zestimate®:$569,400$69,500 Under Market

Listing Price

Property image 1
96 Chatham Ave, Buffalo, NY 14216
Loc: Buffalo, NY
Days Listed
5
Tax Assessed
$279k
Zestimate®
$569k
12% Under Valued
Lot Size
5,079 sqft
Rent Estimate
$3,345/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

West Hertel Elementary School

PK-8
0.9 mi away
4

Buffalo Academy For The Visual And Perform Arts

5-12
1.8 mi away
3

Ps 81

PK-8
1.1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.50%
Total ROI
12.2%
Cash Flow
$-653/mo
DSCR
0.74
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-02Sold$565,000$257
2026-05-12Pending sale$499,900$228
2026-05-04Contingent$499,900$228
2026-04-23Listed for sale$499,900$228
2023-12-29Sold$519,900$237
2023-11-07Pending sale$519,900$237
2023-10-15Price change$519,900$237
2023-09-19Listed for sale$539,900$246

Tax History

YearProperty TaxTax Assessment
2025$0$544,000
2024$0$279,000
2023$0$279,000
2022$0$279,000
2021$0$279,000
2020$0$279,000
2019$0$195,000
2018$0$195,000
2017$3,132.93$195,000
2016$1,160$195,000
2015$0$195,000
2014$0$195,000
2013$0$195,000
2012$0$195,000
2011$0$195,000
2010$0$195,000
2009$0$195,000
2008$0$173,200
2007$0$173,200
2006$0$156,900
2005$0$156,900
2004$0$156,900
2003$0$142,400
2002$0$142,400
2001$0$142,400
2000$0$148,000
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
2,197
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $499,900Rent Basis: Observed Comp Model ($3,345/mo)State Tax Benchmark: 1.72% (NY)Hazard Reserve: $146/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.87%

NOI: $24,357/yr

Cash-on-Cash Yield
-5.9%

On $114,977 invested

DSCR Ratio
0.78x

Negative debt coverage

5-Yr Leveraged ROI
+64.8%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.72% of basis)-$400/mo
Homeowner / Hazard Insurance-$146/mo
Vacancy Reserve (5% of rent)-$167/mo
Repairs & Maintenance (10% of rent)-$335/mo
Property Management (8% of rent)-$268/mo
Total Pure Operating Expenses-$1,315/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,345/mo
Less: Operating Expenses-$1,315/mo
Net Operating Income (NOI)+$2,030/mo
Less: Debt Service (30yr @ 6.75%)-$2,594/mo
Net Cash Flow
$-564/mo
$-6,769/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Buffalo.