OFF_MARKETAverage Deal162 days on market

2747 Via Capri Unit 1132

2747 Via Capri Unit 1132, Clearwater, FL 33764, Clearwater, FL 33764
$250,000

Listing Price

Property image 1
2747 Via Capri Unit 1132, Clearwater, FL 33764
Loc: Clearwater, FL
Days Listed
162
Tax Assessed
$258k
Type
condo

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Belcher Elementary School

PK-5
1.5 mi away
6

Oak Grove Middle School

6-8
1.5 mi away
4

Clearwater High School

9-12
2.5 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Average
Confidence Score: 6.2/10
Exercise caution due to potential market volatility.
Cap Rate
6.92%
Total ROI
24.3%
Cash Flow
$178/mo
DSCR
1.14
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

This Clearwater condo presents a moderate risk-to-reward profile. While the 6.92% rental yield is statistically healthy for the Florida market, the actual monthly cash flow of $177.87 is precariously thin. For a $250,000 asset, this margin leaves almost no room for property management fees, unexpected maintenance, or vacancy periods; a single month of vacancy would eliminate nearly a full year of net cash flow. While the 4% projected appreciation and the 2BR/2BA configuration are solid for the region, the investment relies heavily on market growth rather than immediate income security. Conservative investors should proceed with caution regarding rising Florida insurance premiums and potential HOA special assessments.

Strengths
  • Competitive entry price point for the Clearwater/Tampa Bay coastal region
  • Strong 2BR/2BA configuration with high tenant demand for the 1,230 sqft size
  • Consistent 4% projected appreciation provides a stable long-term equity hedge
  • Gross rental yield of 6.92% is above average for similar condo developments
Considerations
  • Extremely narrow cash flow margin of $177.87/mo offers zero buffer for capital expenditures
  • High sensitivity to Florida's volatile property insurance and HOA reserve funding requirements
  • Sensitivity to interest rate fluctuations if not purchased in cash
  • One-month vacancy equates to $2,134 in lost revenue, exceeding annual net cash flow
Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-02-19Price change$250,000$203
2026-02-06Price change$274,250$223
2026-02-03Listed for sale$274,400$223
2026-01-15Pending sale$274,400$223
2026-01-13Price change$274,400$223
2025-12-27Price change$274,500$223
2025-12-01Price change$275,000$224
2025-11-28Price change$299,500$243
2025-11-17Listed for sale$299,999$244
2025-10-07Listing removed$2,800$2
2025-08-16Listed for rent$2,800$2
2021-03-01Sold$231,000$188
2021-01-20Pending sale$230,000$187
2020-11-27Listed for sale$230,000$187
2018-04-11Listing removed$200,000$163
2018-03-13Listed for sale$200,000$163
2017-01-31Sold$146,600$119
2016-12-16Pending sale$146,600$119
2016-11-24Listed for sale$146,600$119
2015-06-22Listing removed$1,295$1
2015-06-15Listed for rent$1,295$1
2014-05-28Listing removed$1,295$1
2014-04-15Price change$1,295$1
2014-04-03Listed for rent$1,395$1
2006-12-08Sold$720,000$585
2006-01-13Sold$460,900$375

Tax History

YearProperty TaxTax Assessment
2024$5,301.02$249,546
2023$5,029.79$226,860
2022$4,575.62$206,236
2021$3,308.39$145,169
2020$3,177.46$137,341
2019$3,179.8$142,758
2018$3,179.8$136,631
2017$3,747.5$122,276
2016$3,970.86$110,187
2015$3,884.73$115,631
2014$3,464.08$97,788
2013$3,290.03$92,376
2012$3,030.03$72,313
2011$0$66,592
2010$0$85,739
2009$0$91,217
2008$5,033.96$182,300
2007$0$415,400
2005$0$173,700
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
2
Baths
2
Sq Ft
1,230
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $250,000Rent Basis: Modeled Estimate ($2,000/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $150/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.66%

NOI: $14,152/yr

Cash-on-Cash Yield
-2.5%

On $57,500 invested

DSCR Ratio
0.91x

Negative debt coverage

5-Yr Leveraged ROI
+81.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$211/mo
Homeowner / Hazard Insurance-$150/mo
Vacancy Reserve (5% of rent)-$100/mo
Repairs & Maintenance (10% of rent)-$200/mo
Property Management (8% of rent)-$160/mo
Total Pure Operating Expenses-$821/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,000/mo
Less: Operating Expenses-$821/mo
Net Operating Income (NOI)+$1,179/mo
Less: Debt Service (30yr @ 6.75%)-$1,297/mo
Net Cash Flow
$-118/mo
$-1,415/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Clearwater.