OFF_MARKETNeutral Deal6 days on market

8245 Olive Brook Dr

8245 Olive Brook Dr, Wesley Chapel, FL 33545, Wesley Chapel, FL 33545
$429,900
Zestimate®:$420,700

Listing Price

Property image 1
8245 Olive Brook Dr, Wesley Chapel, FL 33545
Loc: Wesley Chapel, FL
Days Listed
6
Tax Assessed
$394k
Zestimate®
$421k
Market Rate
Lot Size
10,243 sqft
Rent Estimate
$2,942/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Wesley Chapel Elementary School

PK-5
1.5 mi away
6

Thomas E. Weightman Middle School

6-8
1.3 mi away
5

Wesley Chapel High School

9-12
1.4 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.50%
Total ROI
17.2%
Cash Flow
$-203/mo
DSCR
0.91
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-13Price change$425,000$197
2026-04-22Listed for sale$429,900$199
2020-12-21Sold$360,000$167
2020-11-15Pending sale$360,000$167
2020-11-13Listed for sale$360,000$167
2018-07-11Sold$312,500$145

Tax History

YearProperty TaxTax Assessment
2025$9,905.65$393,704
2024$9,645.03$390,251
2023$8,963.57$372,380
2022$7,947.32$338,530
2021$6,987.71$279,783
2020$6,013.77$259,119
2019$6,024.8$260,536
2018$6,024.8$74,097
2017$3,498.79$4,247
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
2
Sq Ft
2,161
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $429,900Rent Basis: Observed Comp Model ($2,942/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $215/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.83%

NOI: $20,746/yr

Cash-on-Cash Yield
-6.1%

On $98,877 invested

DSCR Ratio
0.78x

Negative debt coverage

5-Yr Leveraged ROI
+63.7%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$322/mo
Homeowner / Hazard Insurance-$215/mo
Vacancy Reserve (5% of rent)-$147/mo
Repairs & Maintenance (10% of rent)-$294/mo
Property Management (8% of rent)-$235/mo
Total Pure Operating Expenses-$1,213/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,942/mo
Less: Operating Expenses-$1,213/mo
Net Operating Income (NOI)+$1,729/mo
Less: Debt Service (30yr @ 6.75%)-$2,231/mo
Net Cash Flow
$-502/mo
$-6,022/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Wesley Chapel.