OFF_MARKETRisky Deal6 days on market

24262 Captain Kidd Blvd

24262 Captain Kidd Blvd, Punta Gorda, FL 33955, Punta Gorda, FL 33955
$500,000
Zestimate®:$532,100$32,100 Under Market

Listing Price

Property image 1
24262 Captain Kidd Blvd, Punta Gorda, FL 33955
Loc: Punta Gorda, FL
Days Listed
6
Tax Assessed
$559k
Zestimate®
$532k
6% Under Valued
Lot Size
0.25 acres
Rent Estimate
$2,924/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

East Elementary School

PK-5
9.8 mi away
4

Punta Gorda Middle School

6-8
8.6 mi away
5

Charlotte High School

9-12
8.5 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.71%
Total ROI
39.4%
Cash Flow
$-1,050/mo
DSCR
0.60
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-10Sold$526,500$233
2026-04-27Pending sale$500,000$221
2026-04-22Listed for sale$500,000$221
2021-08-11Sold$520,000$230
2012-08-10Sold$208,500$92
2012-03-02Listing removed$205,000$91
2012-02-28Listed for sale$205,000$91
2011-12-26Listing removed$250,000$111
2011-12-02Listed for sale$250,000$111
2011-09-21Listing removed$259,500$115
2011-09-16Price change$259,500$115
2011-09-08Price change$262,500$116
2011-08-16Price change$279,000$124
2011-04-28Price change$329,900$146
2010-12-09Price change$335,000$148
2010-06-12Price change$365,000$162
2010-04-12Price change$399,000$177
2010-03-09Price change$359,000$159
2009-09-19Listed for sale$369,000$163

Tax History

YearProperty TaxTax Assessment
2025$8,316.94$505,840
2024$8,869.46$540,253
2023$9,174.03$524,517
2022$8,892.35$509,240
2021$6,976.39$335,998
2020$7,185.53$356,201
2019$7,010.44$339,821
2018$6,079.54$308,928
2017$6,079.54$306,376
2016$5,698.94$255,313
2015$5,381.81$232,103
2014$5,235.39$211,003
2013$3,323.71$193,271
2012$2,621.64$187,642
2011$2,502.1$187,642
2010$2,505.39$184,869
2009$2,256.48$180,009
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
2,258
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $500,000Rent Basis: Observed Comp Model ($2,924/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $250/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.71%

NOI: $18,535/yr

Cash-on-Cash Yield
-11.0%

On $115,000 invested

DSCR Ratio
0.60x

Negative debt coverage

5-Yr Leveraged ROI
+39.4%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$457/mo
Homeowner / Hazard Insurance-$250/mo
Vacancy Reserve (5% of rent)-$146/mo
Repairs & Maintenance (10% of rent)-$292/mo
Property Management (8% of rent)-$234/mo
Total Pure Operating Expenses-$1,379/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,924/mo
Less: Operating Expenses-$1,379/mo
Net Operating Income (NOI)+$1,545/mo
Less: Debt Service (30yr @ 6.75%)-$2,594/mo
Net Cash Flow
$-1,050/mo
$-12,597/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Punta Gorda.