OFF_MARKETRisky Deal4 days on market

9251 SPIDER LILY Lane

9251 SPIDER LILY Lane, Jacksonville, FL 32219, Jacksonville, FL 32219
$322,000
Zestimate®:$319,400

Listing Price

Property image 1
9251 SPIDER LILY Lane, Jacksonville, FL 32219
Loc: Jacksonville, FL
Days Listed
4
Tax Assessed
$284k
Zestimate®
$319k
Market Rate
Lot Size
0.27 acres
Rent Estimate
$2,030/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Dinsmore Elementary School

PK-5
3 mi away
2

Highlands Middle School

6-8
8 mi away
4

Jean Ribault High School

9-12
6.3 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Risky
Confidence Score: 4.5/10
Exercise caution due to potential market volatility.
Cap Rate
5.38%
Total ROI
16.5%
Cash Flow
$-185/mo
DSCR
0.89
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

This property presents a significant challenge for a conservative investor due to its negative monthly cash flow of -$185.47. While the 4-bedroom, 2,075 sqft configuration is ideal for long-term family tenants in the growing Jacksonville market, the current financials are imbalanced. A 5.37% rental yield is insufficient to cover debt service, property taxes, and the rising cost of homeowners insurance in Florida. Relying solely on a 4% appreciation rate to offset monthly losses is a speculative strategy rather than a fundamental income-driven investment. Without a significant price reduction or a much larger down payment to eliminate the 'alligator' cash drain, this asset remains a liability to portfolio liquidity.

Strengths
  • Desirable 4-bedroom layout attracts stable, long-term family tenants
  • Competitive price point of approximately $155 per square foot
  • Located in Jacksonville, a market with consistent population and job growth
  • Moderate 4% projected annual appreciation provides a hedge against inflation
Considerations
  • Negative monthly cash flow requires the investor to subsidize the property
  • Rental yield of 5.37% is below the threshold for positive leverage in the current interest rate environment
  • Increasingly volatile Florida insurance market poses a threat to future operating expenses
  • Total return is overly dependent on appreciation rather than realized rental income
Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-24Listed for sale$322,000$155
2023-03-09Sold$335,900$162
2023-02-06Pending sale$335,900$162
2023-01-25Price change$335,900$162
2023-01-04Price change$339,900$164
2022-12-13Price change$344,900$166
2022-11-28Price change$345,900$167
2022-11-02Listed for sale$349,900$169
2021-03-10Sold$255,000$123
2021-01-15Pending sale$255,000$123
2021-01-14Listing removed$0
2020-12-22Pending sale$255,000$123
2020-12-15Listed for sale$255,000$123
2020-12-09Sold$223,300$108
2013-03-11Sold$139,900$67
2013-01-23Listed for sale$159,900$77

Tax History

YearProperty TaxTax Assessment
2024$4,537.46$284,266
2023$3,826.98$243,384
2022$3,503.56$236,296
2021$3,453.48$186,259
2020$1,767.59$130,998
2019$1,733.47$127,576
2018$1,706.44$125,198
2017$1,706.44$122,623
2016$1,679.94$120,101
2015$1,665.23$119,267
2014$1,680.41$118,321
2013$0$125,812
2012$0$130,243
2011$0$149,681
2009$0$15,000
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
2
Sq Ft
2,075
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $322,000Rent Basis: Observed Comp Model ($2,030/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $161/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.36%

NOI: $14,039/yr

Cash-on-Cash Yield
-8.1%

On $74,060 invested

DSCR Ratio
0.70x

Negative debt coverage

5-Yr Leveraged ROI
+53.6%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$232/mo
Homeowner / Hazard Insurance-$161/mo
Vacancy Reserve (5% of rent)-$102/mo
Repairs & Maintenance (10% of rent)-$203/mo
Property Management (8% of rent)-$162/mo
Total Pure Operating Expenses-$860/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,030/mo
Less: Operating Expenses-$860/mo
Net Operating Income (NOI)+$1,170/mo
Less: Debt Service (30yr @ 6.75%)-$1,671/mo
Net Cash Flow
$-501/mo
$-6,010/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Jacksonville.