OFF_MARKETRisky Deal5 days on market

9632 Cambury Dr

9632 Cambury Dr, Santee, CA 92071, Santee, CA 92071
$999,999
Zestimate®:$1,009,700$9,701 Under Market

Listing Price

Property image 1
9632 Cambury Dr, Santee, CA 92071
Loc: Santee, CA
Days Listed
5
Tax Assessed
$551k
Zestimate®
$1010k
1% Under Valued
Lot Size
10300.00 acres
Rent Estimate
$5,117/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Rio Seco Elementary School

K-8
0.2 mi away
9

West Hills High School

9-12
1.7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.39%
Total ROI
11.6%
Cash Flow
$-1,396/mo
DSCR
0.72
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-05-21Sold$1,025,000$490
2026-04-30Pending sale$999,999$478
2026-04-23Listed for sale$999,999$478
2026-02-27Sold$706,500$338
2013-02-28Sold$410,000$196
2013-01-30Listed for sale$410,000$196
2012-11-29Sold$260,000$124
2012-08-19Price change$254,200$122
2012-05-04Listed for sale$325,000$155
2002-11-08Sold$264,500$126

Tax History

YearProperty TaxTax Assessment
2026$0$551,192
2025$6,495.68$540,386
2024$6,423.14$529,791
2023$6,227.08$519,404
2022$6,182.84$509,221
2021$6,098.88$499,237
2020$6,023.58$494,119
2019$5,667.5$484,431
2018$5,693.25$474,933
2017$5,619.6$465,621
2016$5,449.56$456,492
2015$5,032.7$420,087
2014$4,931.14$411,860
2013$0$260,000
2012$0$339,481
2011$0$332,825
2010$0$330,339
2009$0$331,124
2008$0$324,633
2007$0$318,269
2006$0$312,029
2005$0$305,912
2004$0$279,828
2003$0$274,700
2002$0$115,582
2001$0$113,316
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,091
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $999,999Rent Basis: Observed Comp Model ($5,117/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $500/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.71%

NOI: $37,147/yr

Cash-on-Cash Yield
-10.9%

On $230,000 invested

DSCR Ratio
0.60x

Negative debt coverage

5-Yr Leveraged ROI
+39.6%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$344/mo
Homeowner / Hazard Insurance-$500/mo
Vacancy Reserve (5% of rent)-$256/mo
Repairs & Maintenance (10% of rent)-$512/mo
Property Management (8% of rent)-$409/mo
Total Pure Operating Expenses-$2,021/mo
Net Investor Cash Flow
Gross Scheduled Rent+$5,117/mo
Less: Operating Expenses-$2,021/mo
Net Operating Income (NOI)+$3,096/mo
Less: Debt Service (30yr @ 6.75%)-$5,189/mo
Net Cash Flow
$-2,093/mo
$-25,118/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Santee.