OFF_MARKETRisky Deal5 days on market

11127 Cherrywood Ct

11127 Cherrywood Ct, Spring Hill, FL 34609, Spring Hill, FL 34609
$210,000

Listing Price

Property image 1
11127 Cherrywood Ct, Spring Hill, FL 34609
Loc: Spring Hill, FL
Days Listed
5
Tax Assessed
$264k
Lot Size
5,663 sqft
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Suncoast Elementary School

PK-5
0.3 mi away
5

Powell Middle School

6-8
4.6 mi away
4

Frank W. Springstead High School

9-12
2.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.30%
Total ROI
74.2%
Cash Flow
$-161/mo
DSCR
0.85
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-25Pending sale$210,000$107
2026-06-22Listed for sale$210,000$107
2026-06-15Pending sale$210,000$107
2026-06-02Listed for sale$210,000$107
2026-05-21Pending sale$210,000$107
2026-05-19Listed for sale$210,000$107
2026-05-07Pending sale$210,000$107
2026-05-07Listed for sale$210,000$107
2026-04-29Pending sale$210,000$107
2026-04-23Listed for sale$210,000$107
2005-11-01Sold$246,000$125
1998-03-09Sold$28,000$14

Tax History

YearProperty TaxTax Assessment
2025$4,441.69$263,658
2024$1,801.23$120,852
2023$1,715.65$117,332
2022$1,690.95$113,915
2021$1,679.8$110,597
2020$1,564.19$109,070
2019$0$106,618
2018$990.48$104,630
2017$1,251.06$102,478
2016$1,251.06$100,370
2015$1,207.9$99,672
2014$1,188.27$98,881
2013$938.12$97,420
2012$454.18$54,131
2011$1,267.35$113,836
2010$0$128,023
2009$1,767.79$144,710
2008$2,288.14$173,081
2006$2,836.74$172,393
2005$0$127,976
2004$2,071.46$124,249
2003$2,068.37$121,932
2002$2,012.1$119,074
2001$2,002.05$117,199
2000$1,953.57$0
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,971
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $210,000Rent Basis: Modeled Estimate ($1,680/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $150/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.30%

NOI: $11,139/yr

Cash-on-Cash Yield
-4.0%

On $48,300 invested

DSCR Ratio
0.85x

Negative debt coverage

5-Yr Leveraged ROI
+74.2%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$215/mo
Homeowner / Hazard Insurance-$150/mo
Vacancy Reserve (5% of rent)-$84/mo
Repairs & Maintenance (10% of rent)-$168/mo
Property Management (8% of rent)-$134/mo
Total Pure Operating Expenses-$752/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,680/mo
Less: Operating Expenses-$752/mo
Net Operating Income (NOI)+$928/mo
Less: Debt Service (30yr @ 6.75%)-$1,090/mo
Net Cash Flow
$-161/mo
$-1,936/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Spring Hill.