OFF_MARKETRisky Deal6 days on market

2350 Benedict Canyon Dr

2350 Benedict Canyon Dr, Beverly Hills, CA 90210, Beverly Hills, CA 90210
$2,476,900
Zestimate®:$2,537,400$60,500 Under Market

Listing Price

Property image 1
2350 Benedict Canyon Dr, Beverly Hills, CA 90210
Loc: Beverly Hills, CA
Days Listed
6
Tax Assessed
$1839k
Zestimate®
$2537k
2% Under Valued
Lot Size
1.00 acres
Rent Estimate
$8,277/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Warner Avenue Elementary School

K-5
3 mi away
7

Emerson Community Charter School

6-8
4.1 mi away
6

University Senior High School Charter

9-12
4.9 mi away
Local Investment Market Context

Beverly Hills (Los Angeles County)

Typical Cap Rate: 3.0% - 3.8% · Avg Rent: $9,500 - $35,000+ · Median: $3,650,000 - $15,000,000+

View Beverly Hills Report

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
2.67%
Total ROI
3.0%
Cash Flow
$-7,014/mo
DSCR
0.44
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-13Listed for rent$15,000$5
2026-03-14Listed for sale$2,649,000$877
2026-03-11Listing removed$14,000$5
2026-01-08Listed for sale$2,695,000$893
2025-12-10Listing removed$14,000$5
2025-09-30Listed for rent$14,000$5
2024-06-22Listing removed$0
2024-06-21Listing removed$0
2024-04-09Price change$2,895,000$959
2024-04-04Listed for rent$13,500$4
2024-03-06Listed for sale$2,995,000$992
2024-03-02Contingent$2,995,000$992
2023-12-06Listed for sale$2,995,000$992
2023-09-21Listing removed$0
2023-07-14Price change$13,000$4
2023-06-02Price change$13,500$4
2023-05-20Listed for rent$14,000$5
2023-05-19Listing removed$0
2023-03-10Listed for rent$14,000$5
2023-03-10Listing removed$0
2022-12-15Listed for rent$14,000$5
2013-09-09Sold$1,500,000$497
2012-07-30Sold$1,550,000$513
2006-06-21Sold$1,975,000$654
2005-09-01Sold$1,275,000$422

Tax History

YearProperty TaxTax Assessment
2025$22,407.53$1,838,782
2024$22,144.19$1,802,729
2023$21,718.62$1,767,382
2022$20,738.34$1,732,729
2021$20,487.25$1,698,755
2020$20,630.74$1,681,338
2019$20,630.74$1,648,372
2018$19,713$1,616,052
2017$19,713$1,584,365
2016$23,428.61$1,553,300
2015$18,829.32$1,529,969
2014$18,628.68$1,500,000
2012$0$1,823,200
2011$0$1,823,200
2010$0$1,823,200
2009$0$1,823,200
2008$0$1,823,200
2007$0$2,014,500
2006$0$1,356,900
2005$0$893,135
2004$0$858,455
2003$0$842,723
2002$0$826,200
2000$0$650,000
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
4
Sq Ft
3,019
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $2,476,900Rent Basis: Observed Comp Model ($8,277/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $1,238/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
1.93%

NOI: $47,833/yr

Cash-on-Cash Yield
-18.7%

On $569,687 invested

DSCR Ratio
0.31x

Negative debt coverage

5-Yr Leveraged ROI
+0.8%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$1,149/mo
Homeowner / Hazard Insurance-$1,238/mo
Vacancy Reserve (5% of rent)-$414/mo
Repairs & Maintenance (10% of rent)-$828/mo
Property Management (8% of rent)-$662/mo
Total Pure Operating Expenses-$4,291/mo
Net Investor Cash Flow
Gross Scheduled Rent+$8,277/mo
Less: Operating Expenses-$4,291/mo
Net Operating Income (NOI)+$3,986/mo
Less: Debt Service (30yr @ 6.75%)-$12,852/mo
Net Cash Flow
$-8,866/mo
$-106,393/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Beverly Hills.