OFF_MARKETRisky Deal6 days on market

624 N Allyn Ave

624 N Allyn Ave, Ontario, CA 91764, Ontario, CA 91764
$559,999
Zestimate®:$588,200$28,201 Under Market

Listing Price

Property image 1
624 N Allyn Ave, Ontario, CA 91764
Loc: Ontario, CA
Days Listed
6
Tax Assessed
$144k
Zestimate®
$588k
5% Under Valued
Lot Size
9,300 sqft
Rent Estimate
$2,608/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Lincoln Elementary School

K-6
0.1 mi away
5

Ray Wiltsey Middle School

6-8
0.8 mi away
4

Chaffey High School

9-12
1.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.76%
Total ROI
13.5%
Cash Flow
$-608/mo
DSCR
0.79
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-05-15Sold$590,000$631
2026-04-30Pending sale$590,000$631
2026-04-23Listed for sale$559,999$599
2024-10-01Listing removed$2,350$3
2024-09-27Listed for rent$2,350$3
2023-08-16Listing removed$0
2023-08-10Price change$2,300$2
2023-07-21Price change$2,400$3
2023-07-19Listed for rent$2,500$3
2022-05-24Listing removed$0
2022-05-23Price change$2,250$2
2022-05-09Price change$2,300$2
2022-04-29Listed for rent$2,400$3
2019-04-12Listing removed$1,550$2
2019-04-11Price change$1,550$2
2019-02-22Listed for rent$1,600$2
2014-09-23Listing removed$1,200$1
2014-09-06Listed for rent$1,200$1

Tax History

YearProperty TaxTax Assessment
2026$0$144,476
2025$1,574.14$141,643
2024$1,538.46$138,866
2023$1,495.37$136,143
2022$1,475.55$133,474
2021$1,466.25$130,857
2020$1,440.68$129,515
2019$1,428.48$126,975
2018$1,408.7$124,485
2017$1,358.47$122,044
2016$1,358.47$119,651
2015$1,305.31$117,854
2014$1,296.5$115,545
2013$0$115,022
2012$0$112,767
2011$0$110,556
2010$0$109,729
2009$0$109,990
2008$0$107,833
2007$0$105,719
2006$0$103,646
2005$0$101,614
2004$0$99,621
2003$0$97,795
2002$0$95,877
2001$0$93,997
2000$0$92,154
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
2
Baths
1
Sq Ft
935
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $559,999Rent Basis: Observed Comp Model ($2,608/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $280/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.51%

NOI: $19,654/yr

Cash-on-Cash Yield
-11.8%

On $128,800 invested

DSCR Ratio
0.56x

Negative debt coverage

5-Yr Leveraged ROI
+35.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$90/mo
Homeowner / Hazard Insurance-$280/mo
Vacancy Reserve (5% of rent)-$130/mo
Repairs & Maintenance (10% of rent)-$261/mo
Property Management (8% of rent)-$209/mo
Total Pure Operating Expenses-$970/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,608/mo
Less: Operating Expenses-$970/mo
Net Operating Income (NOI)+$1,638/mo
Less: Debt Service (30yr @ 6.75%)-$2,906/mo
Net Cash Flow
$-1,268/mo
$-15,214/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Ontario.