SOLDNeutral Deal11 days on market

68916 H St Space 65

68916 H St Space 65, Cathedral City, CA 92234, Cathedral City, CA 92234
$52,000

Listing Price

Property image 1
68916 H St Space 65, Cathedral City, CA 92234
Loc: Cathedral City, CA
Days Listed
11
Type
manufactured

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

Rancho Mirage Elementary School

K-5
3.3 mi away
4

Nellie N. Coffman Middle School

6-8
1.8 mi away
4

Cathedral City High School

9-12
2.1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.13%
Total ROI
15.3%
Cash Flow
$-41/mo
DSCR
0.85
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-05-08Sold$52,000$71
2026-05-03Pending sale$59,999$82
2026-04-18Listed for sale$59,999$82
2026-04-03Listing removed$49,800$68
2026-03-21Price change$49,800$68
2026-01-28Price change$49,900$68
2025-11-06Price change$59,800$82
2025-09-24Listed for sale$59,900$82
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
2
Baths
2
Sq Ft
730
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $52,000Rent Basis: Modeled Estimate ($416/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $150/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.18%

NOI: $1,654/yr

Cash-on-Cash Yield
-13.2%

On $11,960 invested

DSCR Ratio
0.51x

Negative debt coverage

5-Yr Leveraged ROI
+28.0%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$33/mo
Homeowner / Hazard Insurance-$150/mo
Vacancy Reserve (5% of rent)-$21/mo
Repairs & Maintenance (10% of rent)-$42/mo
Property Management (8% of rent)-$33/mo
Total Pure Operating Expenses-$278/mo
Net Investor Cash Flow
Gross Scheduled Rent+$416/mo
Less: Operating Expenses-$278/mo
Net Operating Income (NOI)+$138/mo
Less: Debt Service (30yr @ 6.75%)-$270/mo
Net Cash Flow
$-132/mo
$-1,584/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Cathedral City.