OFF_MARKETRisky Deal5 days on market

1492 Tanglewood Ct

1492 Tanglewood Ct, San Luis Obispo, CA 93401, San Luis Obispo, CA 93401
$1,238,000
Zestimate®:$1,235,000

Listing Price

Property image 1
1492 Tanglewood Ct, San Luis Obispo, CA 93401
Loc: San Luis Obispo, CA
Days Listed
5
Tax Assessed
$657k
Zestimate®
$1235k
Market Rate
Lot Size
7,254 sqft
Rent Estimate
$4,613/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Sinsheimer Elementary School

K-6
0.6 mi away
9

Laguna Middle School

7-8
3.4 mi away
10

San Luis Obispo High School

9-12
1.6 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.41%
Total ROI
6.7%
Cash Flow
$-2,744/mo
DSCR
0.56
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-02Sold$1,222,485$759
2026-05-05Pending sale$1,238,000$768
2026-04-24Listed for sale$1,238,000$768
2008-09-25Sold$500,000$310
2008-06-26Price change$575,000$357
2008-05-30Price change$599,000$372
2008-05-06Listed for sale$619,000$384

Tax History

YearProperty TaxTax Assessment
2026$0$656,740
2025$7,019.56$643,864
2024$6,898.78$631,241
2023$6,772.6$618,865
2022$6,346.66$606,732
2021$6,244.28$594,836
2020$6,179.5$588,738
2019$6,113.9$577,195
2018$5,992.56$565,878
2017$5,873.61$554,783
2016$5,756.96$543,906
2015$5,756.96$535,737
2014$4,999.92$505,000
2012$0$450,000
2011$0$460,000
2010$0$498,815
2009$0$500,000
2008$0$290,351
2007$0$284,659
2006$0$279,078
2005$0$273,607
2004$0$268,243
2003$0$263,328
2002$0$258,166
2001$0$253,105
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
1,611
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,238,000Rent Basis: Observed Comp Model ($4,613/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $619/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.45%

NOI: $30,271/yr

Cash-on-Cash Yield
-16.4%

On $284,740 invested

DSCR Ratio
0.39x

Negative debt coverage

5-Yr Leveraged ROI
+12.0%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$410/mo
Homeowner / Hazard Insurance-$619/mo
Vacancy Reserve (5% of rent)-$231/mo
Repairs & Maintenance (10% of rent)-$461/mo
Property Management (8% of rent)-$369/mo
Total Pure Operating Expenses-$2,090/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,613/mo
Less: Operating Expenses-$2,090/mo
Net Operating Income (NOI)+$2,523/mo
Less: Debt Service (30yr @ 6.75%)-$6,424/mo
Net Cash Flow
$-3,901/mo
$-46,814/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in San Luis Obispo.