OFF_MARKETRisky Deal6 days on market
1125 Meridian Ln
1125 Meridian Ln, Chula Vista, CA 91911, Chula Vista, CA 91911
1125 Meridian Ln, Chula Vista, CA 91911
Loc: Chula Vista, CA
Days Listed
6
Tax Assessed
$1173k
Zestimate®
$1208k
17% Under Valued
Lot Size
6,534 sqft
Rent Estimate
$4,979/mo
Est. Cash Flow base
Type
single family
More Than Just a Property
We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.
4.9
Safety Score
A+
Schools
Nearby Schools
Educational options and performance ratings in the area.
4
Rogers (Greg) Elementary School
K-6
0.2 mi away
7
Rancho Del Rey Middle School
7-8
1.5 mi away
9
Otay Ranch Senior High School
9-12
2.5 mi away
Property Overview
A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.
Features & Amenities
Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit
Haven AI Verdict
Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.06%
Total ROI
10.0%
Cash Flow
$-1,671/mo
DSCR
0.67
Was this AI Verdict accurate?
Data provided by Haven AI. Disclaimer
Checking Access...
Haven AI
Analyzing property data...
Checking Access...
10-Year Price Projection
Price & Tax History
Price History
| Date | Event | Price | Price/sqft |
|---|---|---|---|
| 2026-06-15 | Sold | $1,206,000 | $564 |
| 2026-05-20 | Pending sale | $1,206,000 | $564 |
| 2026-05-04 | Price change | $1,206,000 | $564 |
| 2026-04-23 | Listed for sale | $999,999 | $467 |
| 2026-04-22 | Listing removed | $1,235,000 | $577 |
| 2024-12-18 | Sold | $1,150,000 | $537 |
| 2024-12-07 | Pending sale | $1,150,000 | $537 |
| 2024-11-19 | Listed for sale | $1,150,000 | $537 |
| 2024-09-30 | Listing removed | $1,175,000 | $549 |
| 2024-09-24 | Price change | $1,175,000 | $549 |
| 2024-09-19 | Price change | $1,195,000 | $558 |
| 2024-06-20 | Listed for sale | $1,200,000 | $561 |
| 2024-06-01 | Listing removed | $0 | – |
| 2024-05-30 | Price change | $1,235,000 | $577 |
| 2024-05-01 | Pending sale | $1,200,000 | $561 |
| 2024-04-24 | Listed for sale | $1,200,000 | $561 |
| 2015-07-02 | Sold | $585,000 | $273 |
| 2010-11-15 | Sold | $415,000 | $194 |
| 2010-08-17 | Sold | $353,250 | $165 |
| 2000-08-17 | Sold | $285,000 | $133 |
Tax History
| Year | Property Tax | Tax Assessment |
|---|---|---|
| 2026 | $0 | $1,173,000 |
| 2025 | $13,906.1 | $1,150,000 |
| 2024 | $6,363.56 | $678,936 |
| 2023 | $6,307.54 | $665,624 |
| 2022 | $6,229.78 | $652,573 |
| 2021 | $6,081.64 | $639,778 |
| 2020 | $5,975.54 | $633,218 |
| 2019 | $6,843.22 | $620,803 |
| 2018 | $7,202.64 | $608,632 |
| 2017 | $7,085.66 | $596,699 |
| 2016 | $6,863.18 | $585,000 |
| 2015 | $5,282.04 | $442,389 |
| 2014 | $6,279.52 | $433,724 |
| 2013 | $0 | $415,000 |
| 2012 | $0 | $415,000 |
| 2011 | $0 | $415,000 |
| 2010 | $0 | $376,964 |
| 2009 | $0 | $377,860 |
| 2008 | $0 | $370,452 |
| 2007 | $0 | $363,189 |
| 2006 | $0 | $356,068 |
| 2005 | $0 | $308,087 |
| 2004 | $0 | $302,047 |
| 2003 | $0 | $296,512 |
| 2002 | $0 | $290,699 |
| 2001 | $0 | $285,000 |
Institutional Underwriting Ledger
Investment Numbers & Operating Model
Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.
Data Sources:MLS List Price: $999,999Rent Basis: Observed Comp Model ($4,979/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $500/mo
Haven ScoreRisky
0/ 10
Multi-factor yield grade
Cap Rate (Unleveraged)
3.12%
NOI: $31,208/yr
Cash-on-Cash Yield
-13.5%
On $230,000 invested
DSCR Ratio
0.50x
Negative debt coverage
5-Yr Leveraged ROI
+26.7%
Equity + cumulative cash
Financing Scenario Controls
Adjust down payment & rates to model your personalized returnMonthly Cash Flow Breakdown
Monthly Operating Deductions
Property Taxes (0.75% of basis)-$733/mo
Homeowner / Hazard Insurance-$500/mo
Vacancy Reserve (5% of rent)-$249/mo
Repairs & Maintenance (10% of rent)-$498/mo
Property Management (8% of rent)-$398/mo
Total Pure Operating Expenses-$2,378/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,979/mo
Less: Operating Expenses-$2,378/mo
Net Operating Income (NOI)+$2,601/mo
Less: Debt Service (30yr @ 6.75%)-$5,189/mo
Net Cash Flow
$-2,588/mo
$-31,057/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:
Similar Properties Nearby
Explore other investment opportunities in Chula Vista.