SOLDRisky Deal5 days on market

12651 Citruswood Ave

12651 Citruswood Ave, Garden Grove, CA 92840, Garden Grove, CA 92840
$1,050,000
Zestimate®:$910,500

Listing Price

Property image 1
12651 Citruswood Ave, Garden Grove, CA 92840
Loc: Garden Grove, CA
Days Listed
5
Tax Assessed
$193k
Zestimate®
$911k
Market Rate
Lot Size
7,203 sqft
Rent Estimate
$3,931/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Earl Warren Elementary School

K-6
0.2 mi away
5

Izaak Walton Intermediate School

7-8
0.6 mi away
6

Santiago High School

9-12
1.3 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.71%
Total ROI
8.2%
Cash Flow
$-2,065/mo
DSCR
0.61
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-28Listing removed$899,000$617
2026-04-23Listed for sale$899,000$617

Tax History

YearProperty TaxTax Assessment
2025$2,682$193,388
2024$2,612$189,597
2023$2,560.84$185,880
2022$2,501.54$182,236
2021$2,465.92$178,663
2020$2,436.18$176,832
2019$2,436.18$173,365
2018$2,405.02$169,966
2017$2,322.02$166,634
2016$2,322.02$163,367
2015$2,214.26$160,914
2014$2,013.32$147,496
2013$0$122,985
2012$0$120,574
2011$0$118,210
2010$0$117,327
2009$0$117,607
2008$0$115,301
2007$0$113,041
2006$0$110,825
2005$0$108,652
2004$0$106,522
2003$0$104,570
2002$0$102,520
2001$1,804.8$156,825
2000$1,721.92$153,750
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
1,458
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,050,000Rent Basis: Observed Comp Model ($3,931/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $525/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.72%

NOI: $28,572/yr

Cash-on-Cash Yield
-15.2%

On $241,500 invested

DSCR Ratio
0.44x

Negative debt coverage

5-Yr Leveraged ROI
+18.0%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$121/mo
Homeowner / Hazard Insurance-$525/mo
Vacancy Reserve (5% of rent)-$197/mo
Repairs & Maintenance (10% of rent)-$393/mo
Property Management (8% of rent)-$314/mo
Total Pure Operating Expenses-$1,550/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,931/mo
Less: Operating Expenses-$1,550/mo
Net Operating Income (NOI)+$2,381/mo
Less: Debt Service (30yr @ 6.75%)-$5,448/mo
Net Cash Flow
$-3,067/mo
$-36,807/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Garden Grove.