OFF_MARKETRisky Deal6 days on market

7350 W 91st St

7350 W 91st St, Los Angeles, CA 90045, Los Angeles, CA 90045
$1,195,000
Zestimate®:$1,310,000$115,000 Under Market

Listing Price

Property image 1
7350 W 91st St, Los Angeles, CA 90045
Loc: Los Angeles, CA
Days Listed
6
Tax Assessed
$255k
Zestimate®
$1310k
9% Under Valued
Lot Size
6,591 sqft
Rent Estimate
$5,544/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

3

Loyola Village Elementary School

K-5
0.3 mi away
7

Katherine Johnson STEM Academy

6-8
0.3 mi away
5

Westchester Enriched Sciences Magnet Health/Sports Medicine

9-12
0.4 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.98%
Total ROI
9.6%
Cash Flow
$-2,079/mo
DSCR
0.66
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-05Sold$1,315,000$902
2026-05-11Pending sale$1,195,000$820
2026-05-08Contingent$1,195,000$820
2026-04-22Listed for sale$1,195,000$820

Tax History

YearProperty TaxTax Assessment
2026$0$254,762
2025$3,226.69$249,768
2024$3,172.51$244,871
2023$3,117.91$240,070
2022$2,983.22$235,363
2021$2,937.1$230,749
2020$2,962.27$228,384
2019$2,962.27$223,907
2018$2,776.33$219,518
2017$2,776.33$215,215
2016$2,718.84$210,996
2015$2,644.12$207,827
2014$2,624.35$203,757
2012$0$198,861
2011$0$194,962
2010$0$193,506
2009$0$193,967
2008$0$190,165
2007$0$186,437
2006$0$182,782
2005$0$182,782
2004$0$175,686
2003$0$172,467
2002$0$169,087
2000$0$162,524
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,458
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,195,000Rent Basis: Observed Comp Model ($5,544/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $598/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.53%

NOI: $42,140/yr

Cash-on-Cash Yield
-11.7%

On $274,850 invested

DSCR Ratio
0.57x

Negative debt coverage

5-Yr Leveraged ROI
+35.5%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$159/mo
Homeowner / Hazard Insurance-$598/mo
Vacancy Reserve (5% of rent)-$277/mo
Repairs & Maintenance (10% of rent)-$554/mo
Property Management (8% of rent)-$444/mo
Total Pure Operating Expenses-$2,032/mo
Net Investor Cash Flow
Gross Scheduled Rent+$5,544/mo
Less: Operating Expenses-$2,032/mo
Net Operating Income (NOI)+$3,512/mo
Less: Debt Service (30yr @ 6.75%)-$6,201/mo
Net Cash Flow
$-2,689/mo
$-32,267/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Los Angeles.

7350 W 91st St | Los Angeles, CA | Haven AI Analysis | Haven by ScoutHavens