OFF_MARKETRisky Deal3 days on market

5592 Avocet Dr

5592 Avocet Dr, Jurupa Valley, CA 91752, Jurupa Valley, CA 91752
$948,888
Zestimate®:$932,800

Listing Price

Property image 1
5592 Avocet Dr, Jurupa Valley, CA 91752
Loc: Jurupa Valley, CA
Days Listed
3
Tax Assessed
$657k
Zestimate®
$933k
Market Rate
Lot Size
7,841 sqft
Rent Estimate
$4,232/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

Del Sol Academy

K-8
1 mi away
5

Jurupa Valley High School

9-12
3.5 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.04%
Total ROI
9.9%
Cash Flow
$-1,603/mo
DSCR
0.67
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-12Sold$930,000$330
2026-05-13Contingent$948,888$337
2026-04-21Listed for sale$948,888$337
2016-09-30Sold$555,500$197

Tax History

YearProperty TaxTax Assessment
2026$0$657,115
2025$12,717.56$644,231
2024$12,229.8$631,600
2023$12,062.94$619,216
2022$11,810.64$607,076
2021$11,620.96$595,173
2020$11,417.26$589,071
2019$11,185.38$577,522
2018$10,869.76$566,199
2017$10,700.5$555,098
2016$10,700.5$4,562
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
4
Sq Ft
2,816
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $948,888Rent Basis: Observed Comp Model ($4,232/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $474/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.00%

NOI: $28,487/yr

Cash-on-Cash Yield
-14.0%

On $218,244 invested

DSCR Ratio
0.48x

Negative debt coverage

5-Yr Leveraged ROI
+24.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$411/mo
Homeowner / Hazard Insurance-$474/mo
Vacancy Reserve (5% of rent)-$212/mo
Repairs & Maintenance (10% of rent)-$423/mo
Property Management (8% of rent)-$339/mo
Total Pure Operating Expenses-$1,858/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,232/mo
Less: Operating Expenses-$1,858/mo
Net Operating Income (NOI)+$2,374/mo
Less: Debt Service (30yr @ 6.75%)-$4,924/mo
Net Cash Flow
$-2,550/mo
$-30,596/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Jurupa Valley.