OFF_MARKETRisky Deal3 days on market

5759 Mapleview Dr

5759 Mapleview Dr, Riverside, CA 92509, Riverside, CA 92509
$625,000
Zestimate®:$625,100$100 Under Market

Listing Price

Property image 1
5759 Mapleview Dr, Riverside, CA 92509
Loc: Riverside, CA
Days Listed
3
Tax Assessed
$637k
Zestimate®
$625k
0% Under Valued
Lot Size
3,484 sqft
Rent Estimate
$2,867/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Camino Real Elementary School

K-6
1.5 mi away
3

Jurupa Middle School

7-8
1.7 mi away
5

Patriot High School

9-12
1.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Risky
Confidence Score: 3/10
Exercise caution due to potential market volatility.
Cap Rate
3.54%
Total ROI
7.4%
Cash Flow
$-1,317/mo
DSCR
0.58
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

From a conservative investment standpoint, this property is a 'cash-trap' characterized by severe negative cash flow of -$1,316.89 per month. At a 3.54% rental yield, the income generated fails to cover debt service and basic operating expenses, resulting in an annual out-of-pocket loss of approximately $15,800. While the Riverside market offers a stable 4% appreciation forecast, relying on equity growth to offset such significant monthly deficits is speculative rather than income-driven. This asset represents high liquidity risk, as the investor must heavily subsidize the mortgage, making it an unsuitable choice for those seeking traditional cash-flowing real estate yields.

Strengths
  • Desirable 3-bedroom, 3-bathroom single-family configuration
  • Located in a high-demand commuter hub within the Inland Empire
  • Consistent 4% projected annual appreciation rate
Considerations
  • Severe negative monthly cash flow exceeding $1,300
  • Rental yield is significantly lower than current mortgage rates and risk-free benchmarks
  • Investor is forced to speculate on long-term appreciation to achieve a break-even point
  • High entry price relative to the low net operating income
Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-20Listed for sale$625,000$408
2022-07-11Sold$612,500$400
2022-06-15Pending sale$569,999$373
2022-06-15Listed for sale$569,999$373
2009-04-23Sold$207,000$135
2009-01-22Price change$199,900$131
2008-12-11Listed for sale$224,900$147
2008-08-13Sold$392,611$257
2006-05-04Sold$463,500$303

Tax History

YearProperty TaxTax Assessment
2025$7,244.66$636,852
2024$6,906.78$624,366
2023$6,847.16$612,125
2022$2,975.48$251,175
2021$2,944.28$246,251
2020$2,913.48$243,727
2019$2,861.78$238,949
2018$2,777.18$234,265
2017$2,744.06$229,672
2016$2,744.06$225,170
2015$2,672.22$221,789
2014$2,497.38$217,446
2013$0$216,466
2012$0$201,000
2011$0$197,000
2010$0$186,810
2009$0$230,000
2008$0$358,000
2007$0$472,474
2006$0$79,459
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
1,530
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $625,000Rent Basis: Observed Comp Model ($2,867/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $313/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.87%

NOI: $17,959/yr

Cash-on-Cash Yield
-14.6%

On $143,750 invested

DSCR Ratio
0.46x

Negative debt coverage

5-Yr Leveraged ROI
+21.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$398/mo
Homeowner / Hazard Insurance-$313/mo
Vacancy Reserve (5% of rent)-$143/mo
Repairs & Maintenance (10% of rent)-$287/mo
Property Management (8% of rent)-$229/mo
Total Pure Operating Expenses-$1,370/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,867/mo
Less: Operating Expenses-$1,370/mo
Net Operating Income (NOI)+$1,497/mo
Less: Debt Service (30yr @ 6.75%)-$3,243/mo
Net Cash Flow
$-1,746/mo
$-20,957/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Riverside.