OFF_MARKETRisky Deal28 days on market

7022 Almandine Way

7022 Almandine Way, Jurupa Valley, CA 92509, Jurupa Valley, CA 92509
$885,000
Zestimate®:$854,900

Listing Price

Property image 1
7022 Almandine Way, Jurupa Valley, CA 92509
Loc: Jurupa Valley, CA
Days Listed
28
Tax Assessed
$583k
Zestimate®
$855k
Market Rate
Lot Size
9,148 sqft
Rent Estimate
$3,983/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

Sunnyslope Elementary School

K-6
0.3 mi away
3

Jurupa Middle School

7-8
1.9 mi away
5

Patriot High School

9-12
0.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.14%
Total ROI
10.4%
Cash Flow
$-1,421/mo
DSCR
0.68
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-21Listing removed$870,000$294
2026-05-21Price change$870,000$294
2026-03-26Listed for sale$885,000$299
2017-12-14Sold$503,000$170

Tax History

YearProperty TaxTax Assessment
2026$0$583,189
2025$11,710.44$571,755
2024$11,271.52$560,545
2023$11,096.34$549,555
2022$10,825.22$538,780
2021$10,503.64$528,217
2020$10,394.24$522,802
2019$0$512,552
2018$9,880.66$502,503
2017$3,764.62$32,167
2016$3,764.62$31,537
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
4
Sq Ft
2,959
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $885,000Rent Basis: Observed Comp Model ($3,983/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $443/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.06%

NOI: $27,113/yr

Cash-on-Cash Yield
-13.8%

On $203,550 invested

DSCR Ratio
0.49x

Negative debt coverage

5-Yr Leveraged ROI
+25.4%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$364/mo
Homeowner / Hazard Insurance-$443/mo
Vacancy Reserve (5% of rent)-$199/mo
Repairs & Maintenance (10% of rent)-$398/mo
Property Management (8% of rent)-$319/mo
Total Pure Operating Expenses-$1,724/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,983/mo
Less: Operating Expenses-$1,724/mo
Net Operating Income (NOI)+$2,259/mo
Less: Debt Service (30yr @ 6.75%)-$4,592/mo
Net Cash Flow
$-2,333/mo
$-27,992/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Jurupa Valley.

7022 Almandine Way | Jurupa Valley, CA | Haven AI Analysis | Haven by ScoutHavens