OFF_MARKETRisky Deal64 days on market

6402 June Mountain Way

6402 June Mountain Way, Jurupa Valley, CA 92509, Jurupa Valley, CA 92509
$799,999
Zestimate®:$765,000

Listing Price

Property image 1
6402 June Mountain Way, Jurupa Valley, CA 92509
Loc: Jurupa Valley, CA
Days Listed
64
Tax Assessed
$784k
Zestimate®
$765k
Market Rate
Lot Size
6,273 sqft
Rent Estimate
$4,027/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

3

Rustic Lane Elementary School

K-6
1.5 mi away
2

Mission Middle School

7-8
1.2 mi away
3

Rubidoux High School

9-12
1.7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.49%
Total ROI
12.1%
Cash Flow
$-1,049/mo
DSCR
0.74
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-18Listing removed$850,000$282
2026-06-22Price change$850,000$282
2026-05-04Price change$798,000$265
2026-04-14Price change$799,999$266
2026-04-13Listed for sale$765,000$254
2026-03-17Listing removed$765,000$254
2026-02-19Price change$765,000$254
2026-02-12Price change$775,000$257
2026-02-05Price change$780,000$259
2026-01-23Listed for sale$800,000$266
2021-11-19Sold$714,000$237

Tax History

YearProperty TaxTax Assessment
2026$0$784,218
2025$12,299.9$768,842
2024$11,841.28$753,767
2023$13,480.06$738,988
2022$12,067.38$713,799
2021$4,669.56$53,258
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
3
Sq Ft
2,811
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $799,999Rent Basis: Observed Comp Model ($4,027/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $400/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.32%

NOI: $26,528/yr

Cash-on-Cash Yield
-12.7%

On $184,000 invested

DSCR Ratio
0.53x

Negative debt coverage

5-Yr Leveraged ROI
+30.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$490/mo
Homeowner / Hazard Insurance-$400/mo
Vacancy Reserve (5% of rent)-$201/mo
Repairs & Maintenance (10% of rent)-$403/mo
Property Management (8% of rent)-$322/mo
Total Pure Operating Expenses-$1,816/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,027/mo
Less: Operating Expenses-$1,816/mo
Net Operating Income (NOI)+$2,211/mo
Less: Debt Service (30yr @ 6.75%)-$4,151/mo
Net Cash Flow
$-1,940/mo
$-23,284/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Jurupa Valley.