OFF_MARKETRisky Deal22 days on market

10230 56th St

10230 56th St, Jurupa Valley, CA 91752, Jurupa Valley, CA 91752
$629,999
Zestimate®:$634,100$4,101 Under Market

Listing Price

Property image 1
10230 56th St, Jurupa Valley, CA 91752
Loc: Jurupa Valley, CA
Days Listed
22
Tax Assessed
$557k
Zestimate®
$634k
1% Under Valued
Lot Size
0.28 acres
Rent Estimate
$2,464/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

Troth Street Elementary School

K-6
0.6 mi away
2

Mira Loma Middle School

7-8
0.7 mi away
5

Jurupa Valley High School

9-12
3.1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.53%
Total ROI
7.3%
Cash Flow
$-1,332/mo
DSCR
0.58
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-05-21Sold$632,000$615
2026-05-01Contingent$629,999$613
2026-04-16Listed for sale$629,999$613
2021-12-30Sold$515,000$501
2021-11-26Contingent$498,000$485
2021-11-24Listed for sale$498,000$485

Tax History

YearProperty TaxTax Assessment
2026$0$557,451
2025$6,122.14$546,521
2024$5,813.18$535,806
2023$5,788.64$525,300
2022$5,716.66$515,000
2021$1,297.12$120,423
2020$1,284.96$119,189
2019$1,258.54$116,853
2018$1,217.04$114,563
2017$1,203.32$112,317
2016$1,203.32$110,115
2015$1,168.88$108,463
2014$1,088.54$106,340
2013$0$105,861
2012$0$103,786
2011$0$101,752
2010$0$100,994
2009$0$101,236
2008$0$99,252
2007$0$97,307
2006$0$95,400
2005$0$93,530
2003$0$90,018
2002$0$88,254
2001$831.54$86,524
2000$815.3$84,829
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
1
Sq Ft
1,027
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $629,999Rent Basis: Observed Comp Model ($2,464/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $315/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.35%

NOI: $14,806/yr

Cash-on-Cash Yield
-16.9%

On $144,900 invested

DSCR Ratio
0.38x

Negative debt coverage

5-Yr Leveraged ROI
+9.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$348/mo
Homeowner / Hazard Insurance-$315/mo
Vacancy Reserve (5% of rent)-$123/mo
Repairs & Maintenance (10% of rent)-$246/mo
Property Management (8% of rent)-$197/mo
Total Pure Operating Expenses-$1,230/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,464/mo
Less: Operating Expenses-$1,230/mo
Net Operating Income (NOI)+$1,234/mo
Less: Debt Service (30yr @ 6.75%)-$3,269/mo
Net Cash Flow
$-2,035/mo
$-24,421/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Jurupa Valley.