OFF_MARKETRisky Deal86 days on market

7780 Bolero Dr

7780 Bolero Dr, Riverside, CA 92509, Riverside, CA 92509
$700,000
Zestimate®:$700,500$500 Under Market

Listing Price

Property image 1
7780 Bolero Dr, Riverside, CA 92509
Loc: Riverside, CA
Days Listed
86
Tax Assessed
$714k
Zestimate®
$701k
0% Under Valued
Lot Size
9,148 sqft
Rent Estimate
$3,502/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Camino Real Elementary School

K-6
0.9 mi away
3

Jurupa Middle School

7-8
1.4 mi away
5

Patriot High School

9-12
1.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.42%
Total ROI
11.8%
Cash Flow
$-959/mo
DSCR
0.73
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-14Pending sale$690,000$348
2026-07-01Price change$690,000$348
2026-04-20Price change$700,000$353
2026-03-25Price change$725,000$366
2026-01-28Listed for sale$795,000$401
2024-03-29Listing removed$0
2024-03-18Listed for rent$3,200$2
2017-12-07Listing removed$2,000$1
2017-12-05Price change$2,000$1
2017-10-17Listed for rent$2,100$1
2011-11-04Listing removed$267,900$135
2011-11-03Listed for sale$267,900$135
2011-02-15Sold$263,000$133
2010-12-26Listed for sale$267,900$135
2010-09-24Sold$214,200$108
2006-08-29Sold$442,500$223
1996-08-16Sold$63,500$32
1995-07-03Sold$128,789$65

Tax History

YearProperty TaxTax Assessment
2026$0$713,999
2025$3,823.5$336,934
2024$3,632.28$330,328
2023$3,616.46$323,852
2022$3,571.08$317,503
2021$3,545.72$311,279
2020$3,513.84$308,089
2019$3,444.84$302,049
2018$3,334.22$296,127
2017$3,300$290,321
2016$3,300$284,629
2015$3,211.22$280,356
2014$2,992.66$274,865
2013$0$248,000
2012$0$268,260
2011$0$240,000
2010$0$243,000
2009$0$186,000
2008$0$380,000
2007$0$442,500
2006$0$150,160
2005$0$147,217
2003$0$141,687
2002$0$138,910
2001$1,426.38$136,187
2000$1,400.5$133,518
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
1,983
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $700,000Rent Basis: Observed Comp Model ($3,502/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $350/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.26%

NOI: $22,803/yr

Cash-on-Cash Yield
-12.9%

On $161,000 invested

DSCR Ratio
0.52x

Negative debt coverage

5-Yr Leveraged ROI
+29.7%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$446/mo
Homeowner / Hazard Insurance-$350/mo
Vacancy Reserve (5% of rent)-$175/mo
Repairs & Maintenance (10% of rent)-$350/mo
Property Management (8% of rent)-$280/mo
Total Pure Operating Expenses-$1,602/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,502/mo
Less: Operating Expenses-$1,602/mo
Net Operating Income (NOI)+$1,900/mo
Less: Debt Service (30yr @ 6.75%)-$3,632/mo
Net Cash Flow
$-1,732/mo
$-20,782/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Riverside.