OFF_MARKETRisky Deal17 days on market

6362 Candle Light Dr

6362 Candle Light Dr, Riverside, CA 92509, Riverside, CA 92509
$530,000
Zestimate®:$586,000$56,000 Under Market

Listing Price

Property image 1
6362 Candle Light Dr, Riverside, CA 92509
Loc: Riverside, CA
Days Listed
17
Tax Assessed
$242k
Zestimate®
$586k
10% Under Valued
Lot Size
5,227 sqft
Rent Estimate
$2,960/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Indian Hills Elementary School

K-6
0.2 mi away
3

Jurupa Middle School

7-8
2.5 mi away
5

Patriot High School

9-12
2.5 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.83%
Total ROI
13.8%
Cash Flow
$-546/mo
DSCR
0.80
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-15Sold$585,000$471
2026-06-07Pending sale$585,000$471
2026-06-03Price change$585,000$471
2026-04-25Listed for sale$530,000$427
2010-10-06Sold$185,000$149
2010-06-03Sold$129,502$104
1998-12-17Sold$85,000$68

Tax History

YearProperty TaxTax Assessment
2026$0$241,739
2025$4,021.22$237,000
2024$3,886.52$232,354
2023$3,875.2$227,799
2022$3,842.82$223,333
2021$3,824.34$218,954
2020$3,756.72$216,710
2019$3,707.98$212,462
2018$3,624.96$208,297
2017$3,580.74$204,214
2016$3,580.74$200,211
2015$2,275.14$197,206
2014$2,121.24$193,345
2013$0$182,000
2012$0$174,000
2011$0$185,000
2010$0$103,224
2009$0$103,470
2008$0$101,442
2007$0$99,453
2006$0$97,504
2005$0$95,593
2003$0$92,005
2002$0$90,202
2001$947.62$88,434
2000$907.5$86,700
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
2
Sq Ft
1,242
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $530,000Rent Basis: Observed Comp Model ($2,960/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $265/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.22%

NOI: $22,357/yr

Cash-on-Cash Yield
-8.7%

On $121,900 invested

DSCR Ratio
0.68x

Negative debt coverage

5-Yr Leveraged ROI
+50.5%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$151/mo
Homeowner / Hazard Insurance-$265/mo
Vacancy Reserve (5% of rent)-$148/mo
Repairs & Maintenance (10% of rent)-$296/mo
Property Management (8% of rent)-$237/mo
Total Pure Operating Expenses-$1,097/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,960/mo
Less: Operating Expenses-$1,097/mo
Net Operating Income (NOI)+$1,863/mo
Less: Debt Service (30yr @ 6.75%)-$2,750/mo
Net Cash Flow
$-887/mo
$-10,643/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Riverside.